Quarterly report · Q2
6325.TEDINET S100PGBA
Period2022-04-01 → 2022-09-30
Filed2022-11-04
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 53
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.8bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥7.0bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.8bn | 2021-04-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥386m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥374m | 2021-04-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥414m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥593m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥391m | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥414m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥391m | 2021-04-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥279m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥400m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥263m | 2021-04-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥8.9bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥8.6bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥8.7bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.0bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥1.7bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥6.8bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥6.9bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥6.8bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥575m | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥575m | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2021-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥862m | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥321m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥702m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥478m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥45m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥201m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥74m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥264m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥159m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥98m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥24.54 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.22 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.75 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.84 | 2021-04-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.44 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥24.29 | 2022-04-01 → 2022-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥34.43 | 2021-04-01 → 2022-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥22.64 | 2021-04-01 → 2021-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥5 | 2022-04-01 → 2022-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥10 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥5 | 2021-04-01 → 2021-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 76.6% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.2% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.3% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 14,000,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 14,000,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 14,000,000 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 14
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | ¥26m |
| jpcrp040300-q2r_E01617-000Agricultural Machines Sectionreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥3.6bn |
| jpcrp040300-q2r_E01617-000Agricultural Machines Sectionreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥364m |
| jpcrp040300-q2r_E01617-000Bearings Sectionreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥225m |
| jpcrp040300-q2r_E01617-000Bearings Sectionreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥3m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥3.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-09-30 | ¥361m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-09-30 | ¥19m |
| jpcrp040300-q2r_E01617-000Agricultural Machines Sectionreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥3.6bn |
| jpcrp040300-q2r_E01617-000Agricultural Machines Sectionreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥384m |
| jpcrp040300-q2r_E01617-000Bearings Sectionreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥182m |
| jpcrp040300-q2r_E01617-000Bearings Sectionreportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥30m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-09-30 | ¥3.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-09-30 | ¥354m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 470
| Item | Context | Value | Unit |
|---|---|---|---|
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1269264000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 853479000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 882925000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 373520000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 386338000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 2000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 2000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 7219000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 15751000 | JPY |
| Real estate rent noi | Prior1YTDDuration_NonConsolidatedMember | 11759000 | JPY |
| Real estate rent noi | CurrentYTDDuration_NonConsolidatedMember | 11626000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 3786000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 3483000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 22767000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 30863000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 126000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 118000 | JPY |
| Rent cost of real estate noe | Prior1YTDDuration_NonConsolidatedMember | 2677000 | JPY |
| Rent cost of real estate noe | CurrentYTDDuration_NonConsolidatedMember | 2790000 | JPY |
| Loss on cancel of lease contracts noe | Prior1YTDDuration_NonConsolidatedMember | 2000000 | JPY |
| Loss on cancel of lease contracts noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 357000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 276000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 5161000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 3185000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 391126000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 414016000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration_NonConsolidatedMember | 269000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration_NonConsolidatedMember | 499000 | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | 269000 | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | 499000 | JPY |
| Loss on abandonment of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Loss on abandonment of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 31000 | JPY |
| Loss on sales of investment securities el | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Loss on sales of investment securities el | CurrentYTDDuration_NonConsolidatedMember | 211000 | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 242000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 391396000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 414273000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 117106000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 124064000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | 10860000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | 10943000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 127966000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 135008000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 263429000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 279265000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 391396000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 414273000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration_NonConsolidatedMember | 115485000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |