Quarterly report · Q2
6325.TEDINET S100PGBA
Period2022-04-01 → 2022-09-30
Filed2022-11-04
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 53
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.8bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥7.0bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.8bn | 2021-04-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥386m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥374m | 2021-04-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥414m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥593m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥391m | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥414m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥391m | 2021-04-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥279m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥400m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥263m | 2021-04-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥8.9bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥8.6bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥8.7bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.0bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥1.7bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥6.8bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥6.9bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥6.8bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥575m | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥575m | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2021-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥862m | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥321m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥702m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥478m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥45m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥201m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥74m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥264m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥159m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥98m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥24.54 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.22 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.75 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.84 | 2021-04-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.44 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥24.29 | 2022-04-01 → 2022-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥34.43 | 2021-04-01 → 2022-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥22.64 | 2021-04-01 → 2021-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥5 | 2022-04-01 → 2022-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥10 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥5 | 2021-04-01 → 2021-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 76.6% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.2% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.3% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 14,000,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 14,000,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 14,000,000 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 14
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | ¥26m |
| jpcrp040300-q2r_E01617-000Agricultural Machines Sectionreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥3.6bn |
| jpcrp040300-q2r_E01617-000Agricultural Machines Sectionreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥364m |
| jpcrp040300-q2r_E01617-000Bearings Sectionreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥225m |
| jpcrp040300-q2r_E01617-000Bearings Sectionreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥3m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥3.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-09-30 | ¥361m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-09-30 | ¥19m |
| jpcrp040300-q2r_E01617-000Agricultural Machines Sectionreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥3.6bn |
| jpcrp040300-q2r_E01617-000Agricultural Machines Sectionreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥384m |
| jpcrp040300-q2r_E01617-000Bearings Sectionreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥182m |
| jpcrp040300-q2r_E01617-000Bearings Sectionreportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥30m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-09-30 | ¥3.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-09-30 | ¥354m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 470
| Item | Context | Value | Unit |
|---|---|---|---|
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 441801000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant_NonConsolidatedMember | 502242000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant_NonConsolidatedMember | 776524000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 70000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 70000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 151283000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 138480000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 113945000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 113656000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 309529000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 279197000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1507029000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1819660000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 175923000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 153298000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 4100000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 4100000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 60841000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 42928000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 240866000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 200326000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1747896000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2019987000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1350000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1350000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 832196000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 832196000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 4894888000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 5116685000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -649492000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -850692000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 6427592000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 6448189000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 420717000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 338348000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant_NonConsolidatedMember | 625000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant_NonConsolidatedMember | 349000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 421342000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 338698000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 50689000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 58364000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 6899624000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 6845252000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 8647520000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 8865239000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 3785608000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 3830665000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 2558607000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 2561401000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1227000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |