Quarterly report · Q3
6319.TEDINET S100SUCV
Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥16.7bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥21.7bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥16.2bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥655m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥623m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥907m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.1bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥822m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.4bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥785m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.0bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥595m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥455m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.0bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥461m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥39.0bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥38.6bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥39.2bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥12.7bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥13.8bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥26.3bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥24.8bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥24.5bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥12.4bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥11.8bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥28.15 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.81 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.22 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.42 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.19 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 66.8% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.8% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E01289-000Construction Machineryreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E01289-000Construction Machineryreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E01289-000Construction Machineryreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥172m |
| jpcrp040300-q3r_E01289-000Forgingreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥14.3bn |
| jpcrp040300-q3r_E01289-000Forgingreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥14.3bn |
| jpcrp040300-q3r_E01289-000Forgingreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥462m |
| jpcrp040300-q3r_E01289-000Logisticsreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥620m |
| jpcrp040300-q3r_E01289-000Logisticsreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥620m |
| jpcrp040300-q3r_E01289-000Logisticsreportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥25m |
| jpcrp040300-q3r_E01289-000Real Estatereportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥163m |
| jpcrp040300-q3r_E01289-000Real Estatereportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥163m |
| jpcrp040300-q3r_E01289-000Real Estatereportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥98m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥16.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥16.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥707m |
| jpcrp040300-q3r_E01289-000Construction Machineryreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.4bn |
| jpcrp040300-q3r_E01289-000Construction Machineryreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.4bn |
| jpcrp040300-q3r_E01289-000Construction Machineryreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥49m |
| jpcrp040300-q3r_E01289-000Forgingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥13.4bn |
| jpcrp040300-q3r_E01289-000Forgingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥13.4bn |
| jpcrp040300-q3r_E01289-000Forgingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥459m |
| jpcrp040300-q3r_E01289-000Logisticsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E01289-000Logisticsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E01289-000Logisticsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥60m |
| jpcrp040300-q3r_E01289-000Real Estatereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥168m |
| jpcrp040300-q3r_E01289-000Real Estatereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥168m |
| jpcrp040300-q3r_E01289-000Real Estatereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥95m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥16.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥16.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥663m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 358
| Item | Context | Value | Unit |
|---|---|---|---|
| Cost of sales | Prior1YTDDuration | 14286121000 | JPY |
| Cost of sales | CurrentYTDDuration | 14726475000 | JPY |
| Gross profit | Prior1YTDDuration | 1950575000 | JPY |
| Gross profit | CurrentYTDDuration | 2020504000 | JPY |
| Employees salaries sga | Prior1YTDDuration | 367396000 | JPY |
| Employees salaries sga | CurrentYTDDuration | 355146000 | JPY |
| Freightage expenses sga | Prior1YTDDuration | 312897000 | JPY |
| Freightage expenses sga | CurrentYTDDuration | 314018000 | JPY |
| Other sga | Prior1YTDDuration | 647321000 | JPY |
| Other sga | CurrentYTDDuration | 696723000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1327615000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1365888000 | JPY |
| Operating income | Prior1YTDDuration | 622959000 | JPY |
| Operating income | CurrentYTDDuration | 654615000 | JPY |
| Interest income noi | Prior1YTDDuration | 16527000 | JPY |
| Interest income noi | CurrentYTDDuration | 81686000 | JPY |
| Dividends income noi | Prior1YTDDuration | 149809000 | JPY |
| Dividends income noi | CurrentYTDDuration | 134533000 | JPY |
| Other noi | Prior1YTDDuration | 62607000 | JPY |
| Other noi | CurrentYTDDuration | 65610000 | JPY |
| Non operating income | Prior1YTDDuration | 228943000 | JPY |
| Non operating income | CurrentYTDDuration | 281830000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 21107000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 22852000 | JPY |
| Loss on retirement of noncurrent assets noe | Prior1YTDDuration | 6724000 | JPY |
| Loss on retirement of noncurrent assets noe | CurrentYTDDuration | 581000 | JPY |
| Other noe | Prior1YTDDuration | 1781000 | JPY |
| Other noe | CurrentYTDDuration | 5924000 | JPY |
| Non operating expenses | Prior1YTDDuration | 29613000 | JPY |
| Non operating expenses | CurrentYTDDuration | 29359000 | JPY |
| Ordinary income | Prior1YTDDuration | 822289000 | JPY |
| Ordinary income | CurrentYTDDuration | 907086000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 380000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | - | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | - | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 520000000 | JPY |
| Insurance income ei | Prior1YTDDuration | - | JPY |
| Insurance income ei | CurrentYTDDuration | 36033000 | JPY |
| Gain on sales of golf memberships ei | Prior1YTDDuration | - | JPY |
| Gain on sales of golf memberships ei | CurrentYTDDuration | 6416000 | JPY |
| Extraordinary income | Prior1YTDDuration | 380000 | JPY |
| Extraordinary income | CurrentYTDDuration | 562450000 | JPY |
| Loss on disposal of noncurrent assets el | Prior1YTDDuration | - | JPY |
| Loss on disposal of noncurrent assets el | CurrentYTDDuration | 10266000 | JPY |
| Loss on valuation of investment securities el | Prior1YTDDuration | 37500000 | JPY |
| Loss on valuation of investment securities el | CurrentYTDDuration | - | JPY |
| Relocation expenses el | Prior1YTDDuration | - | JPY |
| Relocation expenses el | CurrentYTDDuration | 15788000 | JPY |
| Provision for loss on disaster el | Prior1YTDDuration | - | JPY |
| Provision for loss on disaster el | CurrentYTDDuration | 37575000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |