Quarterly report · Q3
6319.TEDINET S100SUCV
Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥16.7bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥21.7bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥16.2bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥655m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥623m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥907m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.1bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥822m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.4bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥785m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.0bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥595m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥455m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.0bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥461m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥39.0bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥38.6bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥39.2bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥12.7bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥13.8bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥26.3bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥24.8bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥24.5bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥12.4bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥11.8bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥28.15 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.81 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.22 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.42 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.19 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 66.8% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.8% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E01289-000Construction Machineryreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E01289-000Construction Machineryreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E01289-000Construction Machineryreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥172m |
| jpcrp040300-q3r_E01289-000Forgingreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥14.3bn |
| jpcrp040300-q3r_E01289-000Forgingreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥14.3bn |
| jpcrp040300-q3r_E01289-000Forgingreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥462m |
| jpcrp040300-q3r_E01289-000Logisticsreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥620m |
| jpcrp040300-q3r_E01289-000Logisticsreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥620m |
| jpcrp040300-q3r_E01289-000Logisticsreportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥25m |
| jpcrp040300-q3r_E01289-000Real Estatereportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥163m |
| jpcrp040300-q3r_E01289-000Real Estatereportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥163m |
| jpcrp040300-q3r_E01289-000Real Estatereportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥98m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥16.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥16.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥707m |
| jpcrp040300-q3r_E01289-000Construction Machineryreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.4bn |
| jpcrp040300-q3r_E01289-000Construction Machineryreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.4bn |
| jpcrp040300-q3r_E01289-000Construction Machineryreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥49m |
| jpcrp040300-q3r_E01289-000Forgingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥13.4bn |
| jpcrp040300-q3r_E01289-000Forgingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥13.4bn |
| jpcrp040300-q3r_E01289-000Forgingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥459m |
| jpcrp040300-q3r_E01289-000Logisticsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E01289-000Logisticsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E01289-000Logisticsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥60m |
| jpcrp040300-q3r_E01289-000Real Estatereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥168m |
| jpcrp040300-q3r_E01289-000Real Estatereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥168m |
| jpcrp040300-q3r_E01289-000Real Estatereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥95m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥16.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥16.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥663m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 358
| Item | Context | Value | Unit |
|---|---|---|---|
| Short term loans payable | Prior1YearInstant | 6190000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 5240000000 | JPY |
| Income taxes payable | Prior1YearInstant | 128833000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 153851000 | JPY |
| Provision for bonuses | Prior1YearInstant | 182063000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 146657000 | JPY |
| Provision for loss on disaster cl | Prior1YearInstant | 56812000 | JPY |
| Provision for loss on disaster cl | CurrentQuarterInstant | 38400000 | JPY |
| Other cl | Prior1YearInstant | 766112000 | JPY |
| Other cl | CurrentQuarterInstant | 652363000 | JPY |
| Current liabilities | Prior1YearInstant | 12050219000 | JPY |
| Current liabilities | CurrentQuarterInstant | 10809799000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 990252000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 1115573000 | JPY |
| Provision for share based remuneration ncl | Prior1YearInstant | 46215000 | JPY |
| Provision for share based remuneration ncl | CurrentQuarterInstant | 69125000 | JPY |
| Provision for environmental measures ncl | Prior1YearInstant | 6574000 | JPY |
| Provision for environmental measures ncl | CurrentQuarterInstant | 4530000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 519620000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 557016000 | JPY |
| Other ncl | Prior1YearInstant | 161393000 | JPY |
| Other ncl | CurrentQuarterInstant | 183317000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1724056000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1929563000 | JPY |
| Liabilities | Prior1YearInstant | 13774276000 | JPY |
| Liabilities | CurrentQuarterInstant | 12739362000 | JPY |
| Capital stock | Prior1YearInstant | 7256723000 | JPY |
| Capital stock | CurrentQuarterInstant | 7256723000 | JPY |
| Capital surplus | Prior1YearInstant | 6578546000 | JPY |
| Capital surplus | CurrentQuarterInstant | 6578546000 | JPY |
| Retained earnings | Prior1YearInstant | 15639489000 | JPY |
| Retained earnings | CurrentQuarterInstant | 16299277000 | JPY |
| Treasury stock | Prior1YearInstant | -7395388000 | JPY |
| Treasury stock | CurrentQuarterInstant | -7392716000 | JPY |
| Shareholders equity | Prior1YearInstant | 22079370000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 22741831000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1347047000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1463915000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 1158618000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 1846490000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 2505666000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 3310406000 | JPY |
| Non controlling interests | Prior1YearInstant | 199456000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 215062000 | JPY |
| Net assets | Prior1YearInstant | 24784492000 | JPY |
| Net assets | CurrentQuarterInstant | 26267300000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 38558769000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 39006662000 | JPY |
| Net sales | Prior1YTDDuration | 16236696000 | JPY |
| Net sales | CurrentYTDDuration | 16746979000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |