Quarterly report · Q1
6319.TEDINET S100OXTE
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.2bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥17.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.0bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥200m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥52m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥293m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥688m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥123m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥293m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥123m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥167m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥430m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥41m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥169m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥42m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥36.2bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥35.7bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥35.2bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥12.8bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥12.6bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥23.4bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥23.1bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥23.2bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥11.0bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.9bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥4.56 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.72 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.12 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 64.0% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.4% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E01289-000Construction Machineryreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥441m |
| jpcrp040300-q1r_E01289-000Construction Machineryreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥441m |
| jpcrp040300-q1r_E01289-000Construction Machineryreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥610,000 |
| jpcrp040300-q1r_E01289-000Forgingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥4.2bn |
| jpcrp040300-q1r_E01289-000Forgingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥4.2bn |
| jpcrp040300-q1r_E01289-000Forgingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥150m |
| jpcrp040300-q1r_E01289-000Logisticsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥477m |
| jpcrp040300-q1r_E01289-000Logisticsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥477m |
| jpcrp040300-q1r_E01289-000Logisticsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥24m |
| jpcrp040300-q1r_E01289-000Real Estatereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥57m |
| jpcrp040300-q1r_E01289-000Real Estatereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥57m |
| jpcrp040300-q1r_E01289-000Real Estatereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥35m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥5.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥5.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥210m |
| jpcrp040300-q1r_E01289-000Construction Machineryreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥407m |
| jpcrp040300-q1r_E01289-000Construction Machineryreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥407m |
| jpcrp040300-q1r_E01289-000Construction Machineryreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥24m |
| jpcrp040300-q1r_E01289-000Forgingreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥3.4bn |
| jpcrp040300-q1r_E01289-000Forgingreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥3.4bn |
| jpcrp040300-q1r_E01289-000Forgingreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥75m |
| jpcrp040300-q1r_E01289-000Logisticsreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥94m |
| jpcrp040300-q1r_E01289-000Logisticsreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥94m |
| jpcrp040300-q1r_E01289-000Logisticsreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥23m |
| jpcrp040300-q1r_E01289-000Real Estatereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥55m |
| jpcrp040300-q1r_E01289-000Real Estatereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥55m |
| jpcrp040300-q1r_E01289-000Real Estatereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥34m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥4.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥4.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥62m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 332
| Item | Context | Value | Unit |
|---|---|---|---|
| Gross profit | Prior1YTDDuration | 439001000 | JPY |
| Gross profit | CurrentYTDDuration | 633485000 | JPY |
| Employees salaries sga | Prior1YTDDuration | 106009000 | JPY |
| Employees salaries sga | CurrentYTDDuration | 123505000 | JPY |
| Freightage expenses sga | Prior1YTDDuration | 72583000 | JPY |
| Freightage expenses sga | CurrentYTDDuration | 95807000 | JPY |
| Other sga | Prior1YTDDuration | 208502000 | JPY |
| Other sga | CurrentYTDDuration | 214387000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 387095000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 433701000 | JPY |
| Operating income | Prior1YTDDuration | 51905000 | JPY |
| Operating income | CurrentYTDDuration | 199783000 | JPY |
| Interest income noi | Prior1YTDDuration | 5072000 | JPY |
| Interest income noi | CurrentYTDDuration | 4764000 | JPY |
| Dividends income noi | Prior1YTDDuration | 45334000 | JPY |
| Dividends income noi | CurrentYTDDuration | 78030000 | JPY |
| Subsidies for employment adjustment noi | Prior1YTDDuration | 4201000 | JPY |
| Subsidies for employment adjustment noi | CurrentYTDDuration | - | JPY |
| Other noi | Prior1YTDDuration | 24517000 | JPY |
| Other noi | CurrentYTDDuration | 22512000 | JPY |
| Non operating income | Prior1YTDDuration | 79125000 | JPY |
| Non operating income | CurrentYTDDuration | 105306000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 6947000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 6658000 | JPY |
| Loss on retirement of noncurrent assets noe | Prior1YTDDuration | 423000 | JPY |
| Loss on retirement of noncurrent assets noe | CurrentYTDDuration | 4955000 | JPY |
| Other noe | Prior1YTDDuration | 542000 | JPY |
| Other noe | CurrentYTDDuration | 560000 | JPY |
| Non operating expenses | Prior1YTDDuration | 7913000 | JPY |
| Non operating expenses | CurrentYTDDuration | 12174000 | JPY |
| Ordinary income | Prior1YTDDuration | 123117000 | JPY |
| Ordinary income | CurrentYTDDuration | 292915000 | JPY |
| Income before income taxes | Prior1YTDDuration | 123117000 | JPY |
| Income before income taxes | CurrentYTDDuration | 292915000 | JPY |
| Income taxes current | Prior1YTDDuration | 43310000 | JPY |
| Income taxes current | CurrentYTDDuration | 89601000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 38021000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 34029000 | JPY |
| Income taxes | Prior1YTDDuration | 81332000 | JPY |
| Income taxes | CurrentYTDDuration | 123631000 | JPY |
| Profit loss | Prior1YTDDuration | 41785000 | JPY |
| Profit loss | CurrentYTDDuration | 169283000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 40941000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 167095000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 843000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 2188000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -27003000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -177482000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 246531000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 639013000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |