Quarterly report · Q1
6319.TEDINET S100OXTE
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.2bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥17.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.0bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥200m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥52m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥293m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥688m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥123m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥293m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥123m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥167m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥430m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥41m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥169m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥42m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥36.2bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥35.7bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥35.2bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥12.8bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥12.6bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥23.4bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥23.1bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥23.2bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥11.0bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.9bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥4.56 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.72 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.12 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 64.0% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.4% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E01289-000Construction Machineryreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥441m |
| jpcrp040300-q1r_E01289-000Construction Machineryreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥441m |
| jpcrp040300-q1r_E01289-000Construction Machineryreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥610,000 |
| jpcrp040300-q1r_E01289-000Forgingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥4.2bn |
| jpcrp040300-q1r_E01289-000Forgingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥4.2bn |
| jpcrp040300-q1r_E01289-000Forgingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥150m |
| jpcrp040300-q1r_E01289-000Logisticsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥477m |
| jpcrp040300-q1r_E01289-000Logisticsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥477m |
| jpcrp040300-q1r_E01289-000Logisticsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥24m |
| jpcrp040300-q1r_E01289-000Real Estatereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥57m |
| jpcrp040300-q1r_E01289-000Real Estatereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥57m |
| jpcrp040300-q1r_E01289-000Real Estatereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥35m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥5.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥5.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥210m |
| jpcrp040300-q1r_E01289-000Construction Machineryreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥407m |
| jpcrp040300-q1r_E01289-000Construction Machineryreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥407m |
| jpcrp040300-q1r_E01289-000Construction Machineryreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥24m |
| jpcrp040300-q1r_E01289-000Forgingreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥3.4bn |
| jpcrp040300-q1r_E01289-000Forgingreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥3.4bn |
| jpcrp040300-q1r_E01289-000Forgingreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥75m |
| jpcrp040300-q1r_E01289-000Logisticsreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥94m |
| jpcrp040300-q1r_E01289-000Logisticsreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥94m |
| jpcrp040300-q1r_E01289-000Logisticsreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥23m |
| jpcrp040300-q1r_E01289-000Real Estatereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥55m |
| jpcrp040300-q1r_E01289-000Real Estatereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥55m |
| jpcrp040300-q1r_E01289-000Real Estatereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥34m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥4.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥4.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥62m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 332
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | Prior1YearInstant | 173678000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 106734000 | JPY |
| Provision for bonuses | Prior1YearInstant | 138678000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 204320000 | JPY |
| Provision for environmental measures cl | Prior1YearInstant | 500000 | JPY |
| Provision for environmental measures cl | CurrentQuarterInstant | - | JPY |
| Other cl | Prior1YearInstant | 859898000 | JPY |
| Other cl | CurrentQuarterInstant | 730040000 | JPY |
| Current liabilities | Prior1YearInstant | 11117328000 | JPY |
| Current liabilities | CurrentQuarterInstant | 11394103000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 776816000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 744244000 | JPY |
| Provision for share based remuneration ncl | Prior1YearInstant | 30972000 | JPY |
| Provision for share based remuneration ncl | CurrentQuarterInstant | 31206000 | JPY |
| Provision for environmental measures ncl | Prior1YearInstant | 6670000 | JPY |
| Provision for environmental measures ncl | CurrentQuarterInstant | 6634000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 505141000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 519477000 | JPY |
| Other ncl | Prior1YearInstant | 147055000 | JPY |
| Other ncl | CurrentQuarterInstant | 146080000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1466655000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1447644000 | JPY |
| Liabilities | Prior1YearInstant | 12583984000 | JPY |
| Liabilities | CurrentQuarterInstant | 12841748000 | JPY |
| Capital stock | Prior1YearInstant | 7256723000 | JPY |
| Capital stock | CurrentQuarterInstant | 7256723000 | JPY |
| Capital surplus | Prior1YearInstant | 6647746000 | JPY |
| Capital surplus | CurrentQuarterInstant | 6647746000 | JPY |
| Retained earnings | Prior1YearInstant | 15413431000 | JPY |
| Retained earnings | CurrentQuarterInstant | 15212038000 | JPY |
| Treasury stock | Prior1YearInstant | -7467807000 | JPY |
| Treasury stock | CurrentQuarterInstant | -7467466000 | JPY |
| Shareholders equity | Prior1YearInstant | 21850094000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 21649042000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 892762000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 715279000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 184657000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 810891000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1077419000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1526170000 | JPY |
| Non controlling interests | Prior1YearInstant | 175345000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 187546000 | JPY |
| Net assets | Prior1YearInstant | 23102859000 | JPY |
| Net assets | CurrentQuarterInstant | 23362759000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 35686844000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 36204507000 | JPY |
| Net sales | Prior1YTDDuration | 3995871000 | JPY |
| Net sales | CurrentYTDDuration | 5181292000 | JPY |
| Cost of sales | Prior1YTDDuration | 3556870000 | JPY |
| Cost of sales | CurrentYTDDuration | 4547807000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |