Half-year report · Q2
6291.TEDINET S100U836
Period2024-01-01 → 2024-06-30
Filed2024-08-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.8bn | 2024-01-01 → 2024-06-30 | Standalone | Net sales |
| Revenue | ¥13.6bn | 2023-01-01 → 2023-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥7.2bn | 2023-01-01 → 2023-06-30 | Standalone | Net sales |
| Operating income | ¥607m | 2024-01-01 → 2024-06-30 | Standalone | Operating income |
| Operating income | ¥507m | 2023-01-01 → 2023-06-30 | Standalone | Operating income |
| Ordinary income | ¥1.0bn | 2024-01-01 → 2024-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.0bn | 2023-01-01 → 2023-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥801m | 2023-01-01 → 2023-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥1.1bn | 2024-01-01 → 2024-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥809m | 2023-01-01 → 2023-06-30 | Standalone | Income before income taxes |
| Net income | ¥747m | 2024-01-01 → 2024-06-30 | Standalone | Profit loss |
| Net income | ¥732m | 2023-01-01 → 2023-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥572m | 2023-01-01 → 2023-06-30 | Standalone | Profit loss |
| Total assets | ¥18.8bn | at 2024-06-30 | Standalone | Assets |
| Total assets | ¥19.6bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥19.9bn | at 2023-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.5bn | at 2024-06-30 | Standalone | Liabilities |
| Total liabilities | ¥5.5bn | at 2023-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥14.3bn | at 2024-06-30 | Standalone | Net assets |
| Net assets / equity | ¥14.1bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥13.9bn | at 2023-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.3bn | at 2024-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥5.4bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.6bn | at 2024-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥4.7bn | at 2023-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥4.9bn | at 2023-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥5.7bn | at 2022-12-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥936m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥454m | 2023-01-01 → 2023-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥274m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥551m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥775m | 2023-01-01 → 2023-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥362m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥646m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥676m | 2023-01-01 → 2023-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥652m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥71.96 | 2024-01-01 → 2024-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥70.85 | 2023-01-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥55.52 | 2023-01-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥70.76 | 2023-01-01 → 2023-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥55.47 | 2023-01-01 → 2023-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥60 | 2023-01-01 → 2023-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 76.1% | at 2024-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.0% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.9% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 10,538,420 | at 2024-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,508,450 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,496,450 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 423
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for bonuses sga | CurrentYTDDuration_NonConsolidatedMember | 29318000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration_NonConsolidatedMember | 15282000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration_NonConsolidatedMember | 14108000 | JPY |
| Provision for product warranties sga | Prior1YTDDuration_NonConsolidatedMember | 28568000 | JPY |
| Provision for product warranties sga | CurrentYTDDuration_NonConsolidatedMember | 9157000 | JPY |
| Other sga | Prior1YTDDuration_NonConsolidatedMember | 553098000 | JPY |
| Other sga | CurrentYTDDuration_NonConsolidatedMember | 554937000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1172902000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1166456000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 506939000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 606680000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 334000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 789000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 245642000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 397562000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 58892000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 68995000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 304869000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 467348000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 822000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 800000 | JPY |
| Foreign withholding tax noe | Prior1YTDDuration_NonConsolidatedMember | 8341000 | JPY |
| Foreign withholding tax noe | CurrentYTDDuration_NonConsolidatedMember | 26112000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 1645000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 2587000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 10808000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 29501000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 801000000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 1044527000 | JPY |
| Gain on reversal of subscription rights to shares ei | Prior1YTDDuration_NonConsolidatedMember | 8309000 | JPY |
| Gain on reversal of subscription rights to shares ei | CurrentYTDDuration_NonConsolidatedMember | 6393000 | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | 8309000 | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | 6393000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 809309000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 1050920000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 229137000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 280576000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | 7747000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | 23099000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 236884000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 303676000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 572425000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 747244000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 809309000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 1050920000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration_NonConsolidatedMember | 88057000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration_NonConsolidatedMember | 97963000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration_NonConsolidatedMember | 1912000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration_NonConsolidatedMember | 152000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration_NonConsolidatedMember | -2017000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |