Half-year report · Q2
6291.TEDINET S100U836
Period2024-01-01 → 2024-06-30
Filed2024-08-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.8bn | 2024-01-01 → 2024-06-30 | Standalone | Net sales |
| Revenue | ¥13.6bn | 2023-01-01 → 2023-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥7.2bn | 2023-01-01 → 2023-06-30 | Standalone | Net sales |
| Operating income | ¥607m | 2024-01-01 → 2024-06-30 | Standalone | Operating income |
| Operating income | ¥507m | 2023-01-01 → 2023-06-30 | Standalone | Operating income |
| Ordinary income | ¥1.0bn | 2024-01-01 → 2024-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.0bn | 2023-01-01 → 2023-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥801m | 2023-01-01 → 2023-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥1.1bn | 2024-01-01 → 2024-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥809m | 2023-01-01 → 2023-06-30 | Standalone | Income before income taxes |
| Net income | ¥747m | 2024-01-01 → 2024-06-30 | Standalone | Profit loss |
| Net income | ¥732m | 2023-01-01 → 2023-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥572m | 2023-01-01 → 2023-06-30 | Standalone | Profit loss |
| Total assets | ¥18.8bn | at 2024-06-30 | Standalone | Assets |
| Total assets | ¥19.6bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥19.9bn | at 2023-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.5bn | at 2024-06-30 | Standalone | Liabilities |
| Total liabilities | ¥5.5bn | at 2023-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥14.3bn | at 2024-06-30 | Standalone | Net assets |
| Net assets / equity | ¥14.1bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥13.9bn | at 2023-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.3bn | at 2024-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥5.4bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.6bn | at 2024-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥4.7bn | at 2023-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥4.9bn | at 2023-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥5.7bn | at 2022-12-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥936m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥454m | 2023-01-01 → 2023-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥274m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥551m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥775m | 2023-01-01 → 2023-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥362m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥646m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥676m | 2023-01-01 → 2023-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥652m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥71.96 | 2024-01-01 → 2024-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥70.85 | 2023-01-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥55.52 | 2023-01-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥70.76 | 2023-01-01 → 2023-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥55.47 | 2023-01-01 → 2023-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥60 | 2023-01-01 → 2023-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 76.1% | at 2024-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.0% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.9% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 10,538,420 | at 2024-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,508,450 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,496,450 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 423
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for loss on order received cl | CurrentQuarterInstant_NonConsolidatedMember | 21046000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 850086000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 1118368000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 4691151000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3773737000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 203551000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 146029000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 561409000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 526580000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 25580000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 29081000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 790541000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 701691000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 5481692000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 4475429000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 2116233000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 2133951000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 2164427000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 2182138000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 9942495000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 10063043000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -138116000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -110174000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 14085040000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 14268958000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 13067000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 19617000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 13067000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 19617000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 9589000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 14107697000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 14288576000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 19589389000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 18764005000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 7210747000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 6758796000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 5530906000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 4985659000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1679841000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1773136000 | JPY |
| Freightage and packing expenses sga | Prior1YTDDuration_NonConsolidatedMember | 236463000 | JPY |
| Freightage and packing expenses sga | CurrentYTDDuration_NonConsolidatedMember | 213726000 | JPY |
| Directors compensations sga | Prior1YTDDuration_NonConsolidatedMember | 36929000 | JPY |
| Directors compensations sga | CurrentYTDDuration_NonConsolidatedMember | 36989000 | JPY |
| Salaries sga | Prior1YTDDuration_NonConsolidatedMember | 271973000 | JPY |
| Salaries sga | CurrentYTDDuration_NonConsolidatedMember | 308065000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1YTDDuration_NonConsolidatedMember | 1912000 | JPY |
| Provision of allowance for doubtful accounts sga | CurrentYTDDuration_NonConsolidatedMember | 152000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration_NonConsolidatedMember | 28675000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |