Quarterly report · Q1
6291.TEDINET S100TG19
Period2024-01-01 → 2024-03-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.5bn | 2024-01-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥13.6bn | 2023-01-01 → 2023-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.0bn | 2023-01-01 → 2023-03-31 | Standalone | Net sales |
| Operating income | ¥360m | 2024-01-01 → 2024-03-31 | Standalone | Operating income |
| Operating income | ¥414m | 2023-01-01 → 2023-03-31 | Standalone | Operating income |
| Ordinary income | ¥387m | 2024-01-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.0bn | 2023-01-01 → 2023-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥435m | 2023-01-01 → 2023-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥393m | 2024-01-01 → 2024-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥444m | 2023-01-01 → 2023-03-31 | Standalone | Income before income taxes |
| Net income | ¥271m | 2024-01-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥732m | 2023-01-01 → 2023-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥291m | 2023-01-01 → 2023-03-31 | Standalone | Profit loss |
| Total assets | ¥19.5bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥19.6bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥20.2bn | at 2023-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥5.8bn | at 2024-03-31 | Standalone | Liabilities |
| Total liabilities | ¥5.5bn | at 2023-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥13.8bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥14.1bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥13.6bn | at 2023-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.7bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥5.4bn | at 2023-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥26.11 | 2024-01-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥70.85 | 2023-01-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.25 | 2023-01-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥70.76 | 2023-01-01 → 2023-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥28.23 | 2023-01-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥60 | 2023-01-01 → 2023-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 70.5% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.0% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.3% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 10,520,450 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,508,450 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,478,710 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 301
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 19517327000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 4023806000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 3475505000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 3018479000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 2542446000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1005326000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 933059000 | JPY |
| Freightage and packing expenses sga | Prior1YTDDuration_NonConsolidatedMember | 134534000 | JPY |
| Freightage and packing expenses sga | CurrentYTDDuration_NonConsolidatedMember | 111041000 | JPY |
| Directors compensations sga | Prior1YTDDuration_NonConsolidatedMember | 18414000 | JPY |
| Directors compensations sga | CurrentYTDDuration_NonConsolidatedMember | 18365000 | JPY |
| Salaries sga | Prior1YTDDuration_NonConsolidatedMember | 134401000 | JPY |
| Salaries sga | CurrentYTDDuration_NonConsolidatedMember | 152884000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1YTDDuration_NonConsolidatedMember | 1679000 | JPY |
| Provision of allowance for doubtful accounts sga | CurrentYTDDuration_NonConsolidatedMember | -146000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration_NonConsolidatedMember | 43825000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration_NonConsolidatedMember | 41536000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration_NonConsolidatedMember | 7648000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration_NonConsolidatedMember | 7104000 | JPY |
| Provision for product warranties sga | Prior1YTDDuration_NonConsolidatedMember | 16320000 | JPY |
| Provision for product warranties sga | CurrentYTDDuration_NonConsolidatedMember | 1077000 | JPY |
| Other sga | Prior1YTDDuration_NonConsolidatedMember | 234537000 | JPY |
| Other sga | CurrentYTDDuration_NonConsolidatedMember | 241481000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 591361000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 573344000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 413964000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 359714000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 159000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 350000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 125000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 125000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | 1984000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | 18824000 | JPY |
| Reversal of provision for loss on guarantees noi | Prior1YTDDuration_NonConsolidatedMember | 11582000 | JPY |
| Reversal of provision for loss on guarantees noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 9043000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 10211000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 22894000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 29511000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 414000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 377000 | JPY |
| Loss on retirement of noncurrent assets noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Loss on retirement of noncurrent assets noe | CurrentYTDDuration_NonConsolidatedMember | 1421000 | JPY |
| Loss on amortization of restricted stock compensation noe | Prior1YTDDuration_NonConsolidatedMember | 402000 | JPY |
| Loss on amortization of restricted stock compensation noe | CurrentYTDDuration_NonConsolidatedMember | 53000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 631000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 444000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 1448000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 2296000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 435410000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |