Quarterly report · Q1
6291.TEDINET S100TG19
Period2024-01-01 → 2024-03-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.5bn | 2024-01-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥13.6bn | 2023-01-01 → 2023-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.0bn | 2023-01-01 → 2023-03-31 | Standalone | Net sales |
| Operating income | ¥360m | 2024-01-01 → 2024-03-31 | Standalone | Operating income |
| Operating income | ¥414m | 2023-01-01 → 2023-03-31 | Standalone | Operating income |
| Ordinary income | ¥387m | 2024-01-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.0bn | 2023-01-01 → 2023-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥435m | 2023-01-01 → 2023-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥393m | 2024-01-01 → 2024-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥444m | 2023-01-01 → 2023-03-31 | Standalone | Income before income taxes |
| Net income | ¥271m | 2024-01-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥732m | 2023-01-01 → 2023-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥291m | 2023-01-01 → 2023-03-31 | Standalone | Profit loss |
| Total assets | ¥19.5bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥19.6bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥20.2bn | at 2023-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥5.8bn | at 2024-03-31 | Standalone | Liabilities |
| Total liabilities | ¥5.5bn | at 2023-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥13.8bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥14.1bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥13.6bn | at 2023-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.7bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥5.4bn | at 2023-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥26.11 | 2024-01-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥70.85 | 2023-01-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.25 | 2023-01-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥70.76 | 2023-01-01 → 2023-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥28.23 | 2023-01-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥60 | 2023-01-01 → 2023-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 70.5% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.0% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.3% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 10,520,450 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,508,450 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,478,710 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 301
| Item | Context | Value | Unit |
|---|---|---|---|
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 19517327000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 828229000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 881200000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant_NonConsolidatedMember | 2437507000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant_NonConsolidatedMember | 2260881000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 280000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 280000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 54264000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 54264000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 97000000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 183890000 | JPY |
| Provision for product warranties | Prior1YearInstant_NonConsolidatedMember | 17184000 | JPY |
| Provision for product warranties | CurrentQuarterInstant_NonConsolidatedMember | 18261000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 105371000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 262113000 | JPY |
| Provision for loss on order received cl | Prior1YearInstant_NonConsolidatedMember | 21508000 | JPY |
| Provision for loss on order received cl | CurrentQuarterInstant_NonConsolidatedMember | 10286000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 850086000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 1042183000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 4691151000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 4993080000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 203551000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 189985000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 561409000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 538055000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 25580000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 30707000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 790541000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 758747000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 5481692000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 5751827000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 2116233000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 2123241000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 2164427000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 2171428000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 9942495000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 9586568000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -138116000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -131600000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 14085040000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 13749637000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 13067000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 15861000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 13067000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 15861000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 9589000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 14107697000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 13765499000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 19589389000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |