Quarterly report · Q2
6291.TEDINET S100RPH4
Period2023-01-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 51
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.2bn | 2023-01-01 → 2023-06-30 | Standalone | Net sales |
| Revenue | ¥13.2bn | 2022-01-01 → 2022-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥6.0bn | 2022-01-01 → 2022-06-30 | Standalone | Net sales |
| Operating income | ¥507m | 2023-01-01 → 2023-06-30 | Standalone | Operating income |
| Operating income | ¥531m | 2022-01-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | ¥801m | 2023-01-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.4bn | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥804m | 2022-01-01 → 2022-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥809m | 2023-01-01 → 2023-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥806m | 2022-01-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | ¥572m | 2023-01-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | ¥1.0bn | 2022-01-01 → 2022-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥599m | 2022-01-01 → 2022-06-30 | Standalone | Profit loss |
| Total assets | ¥19.9bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥20.0bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥18.9bn | at 2022-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥6.0bn | at 2023-06-30 | Standalone | Liabilities |
| Total liabilities | ¥6.0bn | at 2022-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥13.9bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥13.9bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥13.5bn | at 2022-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥5.6bn | at 2023-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥6.4bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥4.9bn | at 2023-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥5.7bn | at 2022-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥5.8bn | at 2022-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥7.2bn | at 2021-12-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥274m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥228m | 2022-01-01 → 2022-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥14m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥362m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥915m | 2022-01-01 → 2022-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥570m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥652m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥867m | 2022-01-01 → 2022-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥836m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥55.52 | 2023-01-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.27 | 2023-04-01 → 2023-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥99.08 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥58.51 | 2022-01-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.74 | 2022-04-01 → 2022-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥55.47 | 2023-01-01 → 2023-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥98.92 | 2022-01-01 → 2022-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥58.41 | 2022-01-01 → 2022-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥60 | 2022-01-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 69.9% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.6% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.2% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 10,496,450 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,478,710 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,475,710 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 435
| Item | Context | Value | Unit |
|---|---|---|---|
| Salaries sga | CurrentYTDDuration_NonConsolidatedMember | 271973000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1YTDDuration_NonConsolidatedMember | -15469000 | JPY |
| Provision of allowance for doubtful accounts sga | CurrentYTDDuration_NonConsolidatedMember | 1912000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration_NonConsolidatedMember | 31063000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration_NonConsolidatedMember | 28675000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration_NonConsolidatedMember | 14302000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration_NonConsolidatedMember | 15282000 | JPY |
| Provision for product warranties sga | Prior1YTDDuration_NonConsolidatedMember | 283000 | JPY |
| Provision for product warranties sga | CurrentYTDDuration_NonConsolidatedMember | 28568000 | JPY |
| Other sga | Prior1YTDDuration_NonConsolidatedMember | 452206000 | JPY |
| Other sga | CurrentYTDDuration_NonConsolidatedMember | 553098000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1026382000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1172902000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 531319000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 506939000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 19000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 334000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 265457000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 245642000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 51346000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 58892000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 316823000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 304869000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 1713000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 822000 | JPY |
| Provision for loss on guarantees noe | Prior1YTDDuration_NonConsolidatedMember | 23591000 | JPY |
| Provision for loss on guarantees noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Foreign withholding tax noe | Prior1YTDDuration_NonConsolidatedMember | 17568000 | JPY |
| Foreign withholding tax noe | CurrentYTDDuration_NonConsolidatedMember | 8341000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 1607000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 1645000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 44481000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 10808000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 803662000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 801000000 | JPY |
| Gain on reversal of subscription rights to shares ei | Prior1YTDDuration_NonConsolidatedMember | 2765000 | JPY |
| Gain on reversal of subscription rights to shares ei | CurrentYTDDuration_NonConsolidatedMember | 8309000 | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | 2765000 | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | 8309000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 806427000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 809309000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 212022000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 229137000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | -5030000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | 7747000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 206992000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 236884000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 599435000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 572425000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 806427000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |