Quarterly report · Q2
6291.TEDINET S100RPH4
Period2023-01-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 51
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.2bn | 2023-01-01 → 2023-06-30 | Standalone | Net sales |
| Revenue | ¥13.2bn | 2022-01-01 → 2022-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥6.0bn | 2022-01-01 → 2022-06-30 | Standalone | Net sales |
| Operating income | ¥507m | 2023-01-01 → 2023-06-30 | Standalone | Operating income |
| Operating income | ¥531m | 2022-01-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | ¥801m | 2023-01-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.4bn | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥804m | 2022-01-01 → 2022-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥809m | 2023-01-01 → 2023-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥806m | 2022-01-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | ¥572m | 2023-01-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | ¥1.0bn | 2022-01-01 → 2022-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥599m | 2022-01-01 → 2022-06-30 | Standalone | Profit loss |
| Total assets | ¥19.9bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥20.0bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥18.9bn | at 2022-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥6.0bn | at 2023-06-30 | Standalone | Liabilities |
| Total liabilities | ¥6.0bn | at 2022-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥13.9bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥13.9bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥13.5bn | at 2022-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥5.6bn | at 2023-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥6.4bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥4.9bn | at 2023-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥5.7bn | at 2022-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥5.8bn | at 2022-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥7.2bn | at 2021-12-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥274m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥228m | 2022-01-01 → 2022-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥14m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥362m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥915m | 2022-01-01 → 2022-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥570m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥652m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥867m | 2022-01-01 → 2022-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥836m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥55.52 | 2023-01-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.27 | 2023-04-01 → 2023-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥99.08 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥58.51 | 2022-01-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.74 | 2022-04-01 → 2022-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥55.47 | 2023-01-01 → 2023-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥98.92 | 2022-01-01 → 2022-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥58.41 | 2022-01-01 → 2022-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥60 | 2022-01-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 69.9% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.6% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.2% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 10,496,450 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,478,710 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,475,710 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 435
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 109680000 | JPY |
| Provision for loss on order received cl | Prior1YearInstant_NonConsolidatedMember | 7067000 | JPY |
| Provision for loss on order received cl | CurrentQuarterInstant_NonConsolidatedMember | 32845000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 984987000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 1047949000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 5083142000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 5129631000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 304575000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 246413000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 614031000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 575723000 | JPY |
| Provision for loss on guarantees | Prior1YearInstant_NonConsolidatedMember | 16176000 | JPY |
| Provision for loss on guarantees | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 31880000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 28730000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 966662000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 850866000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 6049805000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 5980497000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 2099181000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 2109225000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 2145235000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 2157427000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 9835389000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 9783079000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -185261000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -153779000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 13894544000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 13895952000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 8552000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 13993000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 8552000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 13993000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 23501000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 12786000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 13926598000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 13922732000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 19976404000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 19903230000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 6032613000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 7210747000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 4474911000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 5530906000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1557701000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1679841000 | JPY |
| Freightage and packing expenses sga | Prior1YTDDuration_NonConsolidatedMember | 231472000 | JPY |
| Freightage and packing expenses sga | CurrentYTDDuration_NonConsolidatedMember | 236463000 | JPY |
| Directors compensations sga | Prior1YTDDuration_NonConsolidatedMember | 37564000 | JPY |
| Directors compensations sga | CurrentYTDDuration_NonConsolidatedMember | 36929000 | JPY |
| Salaries sga | Prior1YTDDuration_NonConsolidatedMember | 274959000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |