Quarterly report · Q3
6291.TEDINET S100PMOW
Period2022-01-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 38
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.7bn | 2022-01-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥14.3bn | 2021-01-01 → 2021-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥11.4bn | 2021-01-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥840m | 2022-01-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥1.8bn | 2021-01-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥1.1bn | 2022-01-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥2.2bn | 2021-01-01 → 2021-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.0bn | 2021-01-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥1.1bn | 2022-01-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥2.0bn | 2021-01-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥845m | 2022-01-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥1.6bn | 2021-01-01 → 2021-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.4bn | 2021-01-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥19.2bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥20.0bn | at 2021-12-31 | Standalone | Assets |
| Total assets | ¥19.1bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥5.5bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥6.5bn | at 2021-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥13.7bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥13.5bn | at 2021-12-31 | Standalone | Net assets |
| Net assets / equity | ¥13.3bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥6.3bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥7.8bn | at 2021-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥82.34 | 2022-01-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.84 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥153.03 | 2021-01-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥138.04 | 2021-01-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.47 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥82.2 | 2022-01-01 → 2022-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥152.39 | 2021-01-01 → 2021-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥137.44 | 2021-01-01 → 2021-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥50 | 2021-01-01 → 2021-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 71.3% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.2% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.7% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 10,475,710 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,450,200 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,448,200 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 309
| Item | Context | Value | Unit |
|---|---|---|---|
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 852698000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 4573195000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 5297035000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 19968110000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 19242531000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 1066714000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 956433000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant_NonConsolidatedMember | 2247096000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant_NonConsolidatedMember | 1966153000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 280000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 280000000 | JPY |
| Current portion of bonds | Prior1YearInstant_NonConsolidatedMember | 100000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 74256000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 74296000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 427318000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 79229000 | JPY |
| Provision for product warranties | Prior1YearInstant_NonConsolidatedMember | 9083000 | JPY |
| Provision for product warranties | CurrentQuarterInstant_NonConsolidatedMember | 14250000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 115449000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 285340000 | JPY |
| Provision for loss on order received cl | Prior1YearInstant_NonConsolidatedMember | 4949000 | JPY |
| Provision for loss on order received cl | CurrentQuarterInstant_NonConsolidatedMember | 2793000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 1079597000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 836103000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 5404464000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 4494599000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 410785000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 334323000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 659423000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 623062000 | JPY |
| Provision for loss on guarantees | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Provision for loss on guarantees | CurrentQuarterInstant_NonConsolidatedMember | 13886000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 37099000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 34835000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1107307000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1006107000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 6511771000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 5500706000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 2084215000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 2097429000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 2127262000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 2141764000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 9258257000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 9662892000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -47235000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -198544000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 13422499000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 13703541000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 3832000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |