Quarterly report · Q3
6291.TEDINET S100PMOW
Period2022-01-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 38
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.7bn | 2022-01-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥14.3bn | 2021-01-01 → 2021-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥11.4bn | 2021-01-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥840m | 2022-01-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥1.8bn | 2021-01-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥1.1bn | 2022-01-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥2.2bn | 2021-01-01 → 2021-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.0bn | 2021-01-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥1.1bn | 2022-01-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥2.0bn | 2021-01-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥845m | 2022-01-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥1.6bn | 2021-01-01 → 2021-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.4bn | 2021-01-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥19.2bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥20.0bn | at 2021-12-31 | Standalone | Assets |
| Total assets | ¥19.1bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥5.5bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥6.5bn | at 2021-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥13.7bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥13.5bn | at 2021-12-31 | Standalone | Net assets |
| Net assets / equity | ¥13.3bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥6.3bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥7.8bn | at 2021-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥82.34 | 2022-01-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.84 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥153.03 | 2021-01-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥138.04 | 2021-01-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.47 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥82.2 | 2022-01-01 → 2022-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥152.39 | 2021-01-01 → 2021-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥137.44 | 2021-01-01 → 2021-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥50 | 2021-01-01 → 2021-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 71.3% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.2% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.7% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 10,475,710 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,450,200 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,448,200 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 309
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 69500 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 10392400 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 103924 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 13810 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 10475710 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 103924 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 69500 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 69500 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0066 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 69500 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 69500 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0066 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 7815177000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 6323890000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 3533716000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant_NonConsolidatedMember | 3986413000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant_NonConsolidatedMember | 1310824000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant_NonConsolidatedMember | 1188819000 | JPY |
| Short term investment securities | Prior1YearInstant_NonConsolidatedMember | 499000 | JPY |
| Short term investment securities | CurrentQuarterInstant_NonConsolidatedMember | 636000 | JPY |
| Merchandise and finished goods | Prior1YearInstant_NonConsolidatedMember | 1513461000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant_NonConsolidatedMember | 1060471000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 709156000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 666398000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 483907000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 661346000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 32683000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 58212000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -4511000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -691000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 15394914000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 13945496000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 2226684000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 2226684000 | JPY |
| Other ppe | Prior1YearInstant_NonConsolidatedMember | 1653605000 | JPY |
| Other ppe | CurrentQuarterInstant_NonConsolidatedMember | 2149795000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 3880289000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 4376479000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 85482000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 67857000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 619064000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 852815000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -11640000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -117000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 607423000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |