Quarterly report · Q3

Period2022-01-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 38
MetricValuePeriodScopeSource row
Revenue¥9.7bn2022-01-01 → 2022-09-30StandaloneNet sales
Revenue¥14.3bn2021-01-01 → 2021-12-31StandaloneNet sales (5-year summary)
Revenue¥11.4bn2021-01-01 → 2021-09-30StandaloneNet sales
Operating income¥840m2022-01-01 → 2022-09-30StandaloneOperating income
Operating income¥1.8bn2021-01-01 → 2021-09-30StandaloneOperating income
Ordinary income¥1.1bn2022-01-01 → 2022-09-30StandaloneOrdinary income
Ordinary income¥2.2bn2021-01-01 → 2021-12-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.0bn2021-01-01 → 2021-09-30StandaloneOrdinary income
Profit before tax¥1.1bn2022-01-01 → 2022-09-30StandaloneIncome before income taxes
Profit before tax¥2.0bn2021-01-01 → 2021-09-30StandaloneIncome before income taxes
Net income¥845m2022-01-01 → 2022-09-30StandaloneProfit loss
Net income¥1.6bn2021-01-01 → 2021-12-31StandaloneNet income loss (5-year summary)
Net income¥1.4bn2021-01-01 → 2021-09-30StandaloneProfit loss
Total assets¥19.2bnat 2022-09-30StandaloneAssets
Total assets¥20.0bnat 2021-12-31StandaloneAssets
Total assets¥19.1bnat 2021-09-30StandaloneTotal assets (5-year summary)
Total liabilities¥5.5bnat 2022-09-30StandaloneLiabilities
Total liabilities¥6.5bnat 2021-12-31StandaloneLiabilities
Net assets / equity¥13.7bnat 2022-09-30StandaloneNet assets
Net assets / equity¥13.5bnat 2021-12-31StandaloneNet assets
Net assets / equity¥13.3bnat 2021-09-30StandaloneNet assets (5-year summary)
Cash and deposits¥6.3bnat 2022-09-30StandaloneCash and deposits
Cash and deposits¥7.8bnat 2021-12-31StandaloneCash and deposits
EPS (basic)¥82.342022-01-01 → 2022-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥23.842022-07-01 → 2022-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥153.032021-01-01 → 2021-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥138.042021-01-01 → 2021-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥24.472021-07-01 → 2021-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥82.22022-01-01 → 2022-09-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥152.392021-01-01 → 2021-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥137.442021-01-01 → 2021-09-30StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥502021-01-01 → 2021-12-31StandaloneDividend paid per share (5-year summary)
Equity ratio71.3%at 2022-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio67.2%at 2021-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio69.7%at 2021-09-30StandaloneEquity to asset ratio (5-year summary)
Shares issued10,475,710at 2022-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued10,450,200at 2021-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued10,448,200at 2021-09-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 309
ItemContextValueUnit
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember69500
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember10392400
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember103924
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember13810
Number of shares issued shares voting rightsCurrentQuarterInstant10475710
Number of voting rights issued shares voting rightsCurrentQuarterInstant103924
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member69500
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member69500
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0066
Number of shares held in own name treasury shares etcCurrentQuarterInstant69500
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant69500
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0066
Cash and depositsPrior1YearInstant_NonConsolidatedMember7815177000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember6323890000JPY
Notes and accounts receivable tradePrior1YearInstant_NonConsolidatedMember3533716000JPY
Notes and accounts receivable tradeCurrentQuarterInstant_NonConsolidatedMember-JPY
Notes and accounts receivable trade and contract assetsPrior1YearInstant_NonConsolidatedMember-JPY
Notes and accounts receivable trade and contract assetsCurrentQuarterInstant_NonConsolidatedMember3986413000JPY
Electronically recorded monetary claims operating caPrior1YearInstant_NonConsolidatedMember1310824000JPY
Electronically recorded monetary claims operating caCurrentQuarterInstant_NonConsolidatedMember1188819000JPY
Short term investment securitiesPrior1YearInstant_NonConsolidatedMember499000JPY
Short term investment securitiesCurrentQuarterInstant_NonConsolidatedMember636000JPY
Merchandise and finished goodsPrior1YearInstant_NonConsolidatedMember1513461000JPY
Merchandise and finished goodsCurrentQuarterInstant_NonConsolidatedMember1060471000JPY
Work in processPrior1YearInstant_NonConsolidatedMember709156000JPY
Work in processCurrentQuarterInstant_NonConsolidatedMember666398000JPY
Raw materials and suppliesPrior1YearInstant_NonConsolidatedMember483907000JPY
Raw materials and suppliesCurrentQuarterInstant_NonConsolidatedMember661346000JPY
Other caPrior1YearInstant_NonConsolidatedMember32683000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember58212000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-4511000JPY
Allowance for doubtful accounts caCurrentQuarterInstant_NonConsolidatedMember-691000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember15394914000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember13945496000JPY
LandPrior1YearInstant_NonConsolidatedMember2226684000JPY
LandCurrentQuarterInstant_NonConsolidatedMember2226684000JPY
Other ppePrior1YearInstant_NonConsolidatedMember1653605000JPY
Other ppeCurrentQuarterInstant_NonConsolidatedMember2149795000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember3880289000JPY
Property plant and equipmentCurrentQuarterInstant_NonConsolidatedMember4376479000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember85482000JPY
Intangible assetsCurrentQuarterInstant_NonConsolidatedMember67857000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember619064000JPY
Other ioaCurrentQuarterInstant_NonConsolidatedMember852815000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant_NonConsolidatedMember-11640000JPY
Allowance for doubtful accounts ioa by groupCurrentQuarterInstant_NonConsolidatedMember-117000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember607423000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2021-12-31pass rounding
balance sheet identitynon_consolidated 2022-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-09-30pass
statement vs summary · revenuenon_consolidated 2021-01-01/2021-09-30pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-09-30pass
statement vs summary · total assetsnon_consolidated 2021-12-31pass
statement vs summary · total assetsnon_consolidated 2022-09-30pass