Quarterly report · Q3
6289.TEDINET S100OQHO
Period2021-09-01 → 2022-05-31
Filed2022-07-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥20.8bn | 2021-09-01 → 2022-05-31 | Cons. | Net sales |
| Revenue | ¥27.6bn | 2020-09-01 → 2021-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥19.6bn | 2020-09-01 → 2021-05-31 | Cons. | Net sales |
| Operating income | ¥3.2bn | 2021-09-01 → 2022-05-31 | Cons. | Operating income |
| Operating income | ¥3.0bn | 2020-09-01 → 2021-05-31 | Cons. | Operating income |
| Ordinary income | ¥3.3bn | 2021-09-01 → 2022-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥4.2bn | 2020-09-01 → 2021-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.1bn | 2020-09-01 → 2021-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥3.3bn | 2021-09-01 → 2022-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥3.1bn | 2020-09-01 → 2021-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.2bn | 2021-09-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.1bn | 2020-09-01 → 2021-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.1bn | 2020-09-01 → 2021-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.2bn | 2021-09-01 → 2022-05-31 | Cons. | Profit loss |
| Net income | ¥2.1bn | 2020-09-01 → 2021-05-31 | Cons. | Profit loss |
| Total assets | ¥52.0bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥51.7bn | at 2021-08-31 | Cons. | Assets |
| Total assets | ¥49.8bn | at 2021-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥12.0bn | at 2022-05-31 | Cons. | Liabilities |
| Total liabilities | ¥12.1bn | at 2021-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥40.0bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥39.5bn | at 2021-08-31 | Cons. | Net assets |
| Net assets / equity | ¥38.9bn | at 2021-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥12.6bn | at 2022-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.6bn | at 2021-08-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥80.05 | 2021-09-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.15 | 2022-03-01 → 2022-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥112.22 | 2020-09-01 → 2021-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥76.15 | 2020-09-01 → 2021-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.31 | 2021-03-01 → 2021-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥80.02 | 2021-09-01 → 2022-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥111.89 | 2020-09-01 → 2021-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥75.6 | 2020-09-01 → 2021-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 75.9% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.7% | at 2021-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.2% | at 2021-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2021-09-01 → 2022-05-31 | −¥842m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-09-01 → 2022-05-31 | −¥842m |
| Reconciling Itemsreconciling | segment profit | 2021-09-01 → 2022-05-31 | −¥1.7bn |
| jpcrp040300-q3r_E01690-000Construction Machineryreportable segment | revenue | 2021-09-01 → 2022-05-31 | ¥14.4bn |
| jpcrp040300-q3r_E01690-000Construction Machineryreportable segment | revenue external | 2021-09-01 → 2022-05-31 | ¥13.7bn |
| jpcrp040300-q3r_E01690-000Construction Machineryreportable segment | revenue intersegment | 2021-09-01 → 2022-05-31 | ¥726m |
| jpcrp040300-q3r_E01690-000Construction Machineryreportable segment | segment profit | 2021-09-01 → 2022-05-31 | ¥3.9bn |
| jpcrp040300-q3r_E01690-000Press In Constructionreportable segment | revenue | 2021-09-01 → 2022-05-31 | ¥7.2bn |
| jpcrp040300-q3r_E01690-000Press In Constructionreportable segment | revenue external | 2021-09-01 → 2022-05-31 | ¥7.1bn |
| jpcrp040300-q3r_E01690-000Press In Constructionreportable segment | revenue intersegment | 2021-09-01 → 2022-05-31 | ¥116m |
| jpcrp040300-q3r_E01690-000Press In Constructionreportable segment | segment profit | 2021-09-01 → 2022-05-31 | ¥946m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-09-01 → 2022-05-31 | ¥21.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-09-01 → 2022-05-31 | ¥20.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-09-01 → 2022-05-31 | ¥842m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-09-01 → 2022-05-31 | ¥4.9bn |
| Reconciling Itemsreconciling | revenue | 2020-09-01 → 2021-05-31 | −¥798m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-09-01 → 2021-05-31 | −¥798m |
| Reconciling Itemsreconciling | segment profit | 2020-09-01 → 2021-05-31 | −¥1.5bn |
| jpcrp040300-q3r_E01690-000Construction Machineryreportable segment | revenue | 2020-09-01 → 2021-05-31 | ¥14.5bn |
| jpcrp040300-q3r_E01690-000Construction Machineryreportable segment | revenue external | 2020-09-01 → 2021-05-31 | ¥13.9bn |
| jpcrp040300-q3r_E01690-000Construction Machineryreportable segment | revenue intersegment | 2020-09-01 → 2021-05-31 | ¥655m |
| jpcrp040300-q3r_E01690-000Construction Machineryreportable segment | segment profit | 2020-09-01 → 2021-05-31 | ¥3.6bn |
| jpcrp040300-q3r_E01690-000Press In Constructionreportable segment | revenue | 2020-09-01 → 2021-05-31 | ¥5.9bn |
| jpcrp040300-q3r_E01690-000Press In Constructionreportable segment | revenue external | 2020-09-01 → 2021-05-31 | ¥5.8bn |
| jpcrp040300-q3r_E01690-000Press In Constructionreportable segment | revenue intersegment | 2020-09-01 → 2021-05-31 | ¥142m |
| jpcrp040300-q3r_E01690-000Press In Constructionreportable segment | segment profit | 2020-09-01 → 2021-05-31 | ¥862m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-09-01 → 2021-05-31 | ¥20.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-09-01 → 2021-05-31 | ¥19.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-09-01 → 2021-05-31 | ¥798m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-09-01 → 2021-05-31 | ¥4.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 369
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital surplus | CurrentQuarterInstant | 10135000000 | JPY |
| Retained earnings | Prior1YearInstant | 20596000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 20874000000 | JPY |
| Treasury stock | Prior1YearInstant | -304000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -305000000 | JPY |
| Shareholders equity | Prior1YearInstant | 39253000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 39663000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 0 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 14000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 18000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | -5000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -138000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | -154000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -26000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -25000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -145000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -170000000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 0 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | - | JPY |
| Non controlling interests | Prior1YearInstant | 435000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 494000000 | JPY |
| Net assets | Prior1YearInstant | 39544000000 | JPY |
| Net assets | CurrentQuarterInstant | 39987000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 51667000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 52004000000 | JPY |
| Net sales | Prior1YTDDuration | 19611000000 | JPY |
| Net sales | CurrentYTDDuration | 20768000000 | JPY |
| Cost of sales | Prior1YTDDuration | 11867000000 | JPY |
| Cost of sales | CurrentYTDDuration | 12573000000 | JPY |
| Gross profit | Prior1YTDDuration | 7744000000 | JPY |
| Gross profit | CurrentYTDDuration | 8195000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 4755000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 5021000000 | JPY |
| Operating income | Prior1YTDDuration | 2988000000 | JPY |
| Operating income | CurrentYTDDuration | 3174000000 | JPY |
| Interest income noi | Prior1YTDDuration | 0 | JPY |
| Interest income noi | CurrentYTDDuration | 5000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 9000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 10000000 | JPY |
| Real estate rent noi | Prior1YTDDuration | 21000000 | JPY |
| Real estate rent noi | CurrentYTDDuration | 36000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 43000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 55000000 | JPY |
| Insurance premiums refunded cancellation noi | Prior1YTDDuration | 9000000 | JPY |
| Insurance premiums refunded cancellation noi | CurrentYTDDuration | - | JPY |
| Other noi | Prior1YTDDuration | 48000000 | JPY |
| Other noi | CurrentYTDDuration | 49000000 | JPY |
| Non operating income | Prior1YTDDuration | 134000000 | JPY |
| Non operating income | CurrentYTDDuration | 156000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 8000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |