Quarterly report · Q3
6289.TEDINET S100OQHO
Period2021-09-01 → 2022-05-31
Filed2022-07-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥20.8bn | 2021-09-01 → 2022-05-31 | Cons. | Net sales |
| Revenue | ¥27.6bn | 2020-09-01 → 2021-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥19.6bn | 2020-09-01 → 2021-05-31 | Cons. | Net sales |
| Operating income | ¥3.2bn | 2021-09-01 → 2022-05-31 | Cons. | Operating income |
| Operating income | ¥3.0bn | 2020-09-01 → 2021-05-31 | Cons. | Operating income |
| Ordinary income | ¥3.3bn | 2021-09-01 → 2022-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥4.2bn | 2020-09-01 → 2021-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.1bn | 2020-09-01 → 2021-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥3.3bn | 2021-09-01 → 2022-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥3.1bn | 2020-09-01 → 2021-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.2bn | 2021-09-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.1bn | 2020-09-01 → 2021-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.1bn | 2020-09-01 → 2021-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.2bn | 2021-09-01 → 2022-05-31 | Cons. | Profit loss |
| Net income | ¥2.1bn | 2020-09-01 → 2021-05-31 | Cons. | Profit loss |
| Total assets | ¥52.0bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥51.7bn | at 2021-08-31 | Cons. | Assets |
| Total assets | ¥49.8bn | at 2021-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥12.0bn | at 2022-05-31 | Cons. | Liabilities |
| Total liabilities | ¥12.1bn | at 2021-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥40.0bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥39.5bn | at 2021-08-31 | Cons. | Net assets |
| Net assets / equity | ¥38.9bn | at 2021-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥12.6bn | at 2022-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.6bn | at 2021-08-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥80.05 | 2021-09-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.15 | 2022-03-01 → 2022-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥112.22 | 2020-09-01 → 2021-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥76.15 | 2020-09-01 → 2021-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.31 | 2021-03-01 → 2021-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥80.02 | 2021-09-01 → 2022-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥111.89 | 2020-09-01 → 2021-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥75.6 | 2020-09-01 → 2021-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 75.9% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.7% | at 2021-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.2% | at 2021-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2021-09-01 → 2022-05-31 | −¥842m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-09-01 → 2022-05-31 | −¥842m |
| Reconciling Itemsreconciling | segment profit | 2021-09-01 → 2022-05-31 | −¥1.7bn |
| jpcrp040300-q3r_E01690-000Construction Machineryreportable segment | revenue | 2021-09-01 → 2022-05-31 | ¥14.4bn |
| jpcrp040300-q3r_E01690-000Construction Machineryreportable segment | revenue external | 2021-09-01 → 2022-05-31 | ¥13.7bn |
| jpcrp040300-q3r_E01690-000Construction Machineryreportable segment | revenue intersegment | 2021-09-01 → 2022-05-31 | ¥726m |
| jpcrp040300-q3r_E01690-000Construction Machineryreportable segment | segment profit | 2021-09-01 → 2022-05-31 | ¥3.9bn |
| jpcrp040300-q3r_E01690-000Press In Constructionreportable segment | revenue | 2021-09-01 → 2022-05-31 | ¥7.2bn |
| jpcrp040300-q3r_E01690-000Press In Constructionreportable segment | revenue external | 2021-09-01 → 2022-05-31 | ¥7.1bn |
| jpcrp040300-q3r_E01690-000Press In Constructionreportable segment | revenue intersegment | 2021-09-01 → 2022-05-31 | ¥116m |
| jpcrp040300-q3r_E01690-000Press In Constructionreportable segment | segment profit | 2021-09-01 → 2022-05-31 | ¥946m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-09-01 → 2022-05-31 | ¥21.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-09-01 → 2022-05-31 | ¥20.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-09-01 → 2022-05-31 | ¥842m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-09-01 → 2022-05-31 | ¥4.9bn |
| Reconciling Itemsreconciling | revenue | 2020-09-01 → 2021-05-31 | −¥798m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-09-01 → 2021-05-31 | −¥798m |
| Reconciling Itemsreconciling | segment profit | 2020-09-01 → 2021-05-31 | −¥1.5bn |
| jpcrp040300-q3r_E01690-000Construction Machineryreportable segment | revenue | 2020-09-01 → 2021-05-31 | ¥14.5bn |
| jpcrp040300-q3r_E01690-000Construction Machineryreportable segment | revenue external | 2020-09-01 → 2021-05-31 | ¥13.9bn |
| jpcrp040300-q3r_E01690-000Construction Machineryreportable segment | revenue intersegment | 2020-09-01 → 2021-05-31 | ¥655m |
| jpcrp040300-q3r_E01690-000Construction Machineryreportable segment | segment profit | 2020-09-01 → 2021-05-31 | ¥3.6bn |
| jpcrp040300-q3r_E01690-000Press In Constructionreportable segment | revenue | 2020-09-01 → 2021-05-31 | ¥5.9bn |
| jpcrp040300-q3r_E01690-000Press In Constructionreportable segment | revenue external | 2020-09-01 → 2021-05-31 | ¥5.8bn |
| jpcrp040300-q3r_E01690-000Press In Constructionreportable segment | revenue intersegment | 2020-09-01 → 2021-05-31 | ¥142m |
| jpcrp040300-q3r_E01690-000Press In Constructionreportable segment | segment profit | 2020-09-01 → 2021-05-31 | ¥862m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-09-01 → 2021-05-31 | ¥20.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-09-01 → 2021-05-31 | ¥19.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-09-01 → 2021-05-31 | ¥798m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-09-01 → 2021-05-31 | ¥4.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 369
| Item | Context | Value | Unit |
|---|---|---|---|
| Deferred tax assets | CurrentQuarterInstant | 1701000000 | JPY |
| Other ioa | Prior1YearInstant | 1548000000 | JPY |
| Other ioa | CurrentQuarterInstant | 1632000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -16000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -16000000 | JPY |
| Investments and other assets | Prior1YearInstant | 4418000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 4523000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 24759000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 24352000000 | JPY |
| Assets | Prior1YearInstant | 51667000000 | JPY |
| Assets | CurrentQuarterInstant | 52004000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 1534000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 1778000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 978000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 1121000000 | JPY |
| Short term loans payable | Prior1YearInstant | 718000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 957000000 | JPY |
| Income taxes payable | Prior1YearInstant | 849000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 450000000 | JPY |
| Advances received | Prior1YearInstant | 3711000000 | JPY |
| Advances received | CurrentQuarterInstant | - | JPY |
| Contract liabilities | Prior1YearInstant | - | JPY |
| Contract liabilities | CurrentQuarterInstant | 4108000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 679000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 351000000 | JPY |
| Other provision cl | Prior1YearInstant | 20000000 | JPY |
| Other provision cl | CurrentQuarterInstant | 33000000 | JPY |
| Other cl | Prior1YearInstant | 2035000000 | JPY |
| Other cl | CurrentQuarterInstant | 1777000000 | JPY |
| Current liabilities | Prior1YearInstant | 10527000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 10578000000 | JPY |
| Long term loans payable | Prior1YearInstant | 538000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 417000000 | JPY |
| Product function maintenance reserve ncl | Prior1YearInstant | 53000000 | JPY |
| Product function maintenance reserve ncl | CurrentQuarterInstant | 10000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 102000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 109000000 | JPY |
| Other provision ncl | Prior1YearInstant | 1000000 | JPY |
| Other provision ncl | CurrentQuarterInstant | 4000000 | JPY |
| Other ncl | Prior1YearInstant | 898000000 | JPY |
| Other ncl | CurrentQuarterInstant | 897000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1594000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1438000000 | JPY |
| Liabilities | Prior1YearInstant | 12122000000 | JPY |
| Liabilities | CurrentQuarterInstant | 12016000000 | JPY |
| Capital stock | Prior1YearInstant | 8892000000 | JPY |
| Capital stock | CurrentQuarterInstant | 8958000000 | JPY |
| Deposit for subscriptions to shares | Prior1YearInstant | 0 | JPY |
| Deposit for subscriptions to shares | CurrentQuarterInstant | - | JPY |
| Capital surplus | Prior1YearInstant | 10069000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |