Quarterly report · Q1
6284.TEDINET S100Q7L7
Period2022-10-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.9bn | 2022-10-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥30.3bn | 2021-10-01 → 2022-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.8bn | 2021-10-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥1.3bn | 2022-10-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥1.2bn | 2021-10-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥8m | 2022-10-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥8.9bn | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.5bn | 2021-10-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥8m | 2022-10-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.5bn | 2021-10-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥47m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥6.1bn | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.1bn | 2021-10-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥46m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥1.1bn | 2021-10-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥64.8bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥69.0bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥61.4bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥22.1bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥23.1bn | at 2022-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥42.7bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥45.9bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥37.9bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥17.8bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥19.2bn | at 2022-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥3.18 | 2022-10-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥408.97 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥75.08 | 2021-10-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 65.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.5% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.7% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 45
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-10-01 → 2022-12-31 | −¥6.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-10-01 → 2022-12-31 | −¥6.1bn |
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2022-12-31 | −¥651m |
| jpcrp040300-q1r_E01682-000Americareportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥2.9bn |
| jpcrp040300-q1r_E01682-000Americareportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥2.9bn |
| jpcrp040300-q1r_E01682-000Americareportable segment | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥19m |
| jpcrp040300-q1r_E01682-000Americareportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥342m |
| jpcrp040300-q1r_E01682-000East Asiareportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥4.8bn |
| jpcrp040300-q1r_E01682-000East Asiareportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥1.0bn |
| jpcrp040300-q1r_E01682-000East Asiareportable segment | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥3.8bn |
| jpcrp040300-q1r_E01682-000East Asiareportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥1.4bn |
| jpcrp040300-q1r_E01682-000Europereportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥790m |
| jpcrp040300-q1r_E01682-000Europereportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥787m |
| jpcrp040300-q1r_E01682-000Europereportable segment | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥3m |
| jpcrp040300-q1r_E01682-000Europereportable segment | segment profit | 2022-10-01 → 2022-12-31 | −¥84m |
| jpcrp040300-q1r_E01682-000South And West Asiareportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥4.5bn |
| jpcrp040300-q1r_E01682-000South And West Asiareportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥2.2bn |
| jpcrp040300-q1r_E01682-000South And West Asiareportable segment | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥2.3bn |
| jpcrp040300-q1r_E01682-000South And West Asiareportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥309m |
| —segment total | revenue | 2022-10-01 → 2022-12-31 | ¥13.0bn |
| —segment total | revenue external | 2022-10-01 → 2022-12-31 | ¥6.9bn |
| —segment total | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥6.1bn |
| —segment total | segment profit | 2022-10-01 → 2022-12-31 | ¥2.0bn |
| Reconciling Itemsreconciling | revenue | 2021-10-01 → 2021-12-31 | −¥5.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-10-01 → 2021-12-31 | −¥5.8bn |
| Reconciling Itemsreconciling | segment profit | 2021-10-01 → 2021-12-31 | −¥794m |
| jpcrp040300-q1r_E01682-000Americareportable segment | revenue | 2021-10-01 → 2021-12-31 | ¥2.1bn |
| jpcrp040300-q1r_E01682-000Americareportable segment | revenue external | 2021-10-01 → 2021-12-31 | ¥2.1bn |
| jpcrp040300-q1r_E01682-000Americareportable segment | revenue intersegment | 2021-10-01 → 2021-12-31 | ¥34m |
| jpcrp040300-q1r_E01682-000Americareportable segment | segment profit | 2021-10-01 → 2021-12-31 | ¥197m |
| jpcrp040300-q1r_E01682-000East Asiareportable segment | revenue | 2021-10-01 → 2021-12-31 | ¥4.9bn |
| jpcrp040300-q1r_E01682-000East Asiareportable segment | revenue external | 2021-10-01 → 2021-12-31 | ¥1.1bn |
| jpcrp040300-q1r_E01682-000East Asiareportable segment | revenue intersegment | 2021-10-01 → 2021-12-31 | ¥3.8bn |
| jpcrp040300-q1r_E01682-000East Asiareportable segment | segment profit | 2021-10-01 → 2021-12-31 | ¥1.4bn |
| jpcrp040300-q1r_E01682-000Europereportable segment | revenue | 2021-10-01 → 2021-12-31 | ¥1.1bn |
| jpcrp040300-q1r_E01682-000Europereportable segment | revenue external | 2021-10-01 → 2021-12-31 | ¥1.1bn |
| jpcrp040300-q1r_E01682-000Europereportable segment | segment profit | 2021-10-01 → 2021-12-31 | ¥95m |
| jpcrp040300-q1r_E01682-000South And West Asiareportable segment | revenue | 2021-10-01 → 2021-12-31 | ¥4.5bn |
| jpcrp040300-q1r_E01682-000South And West Asiareportable segment | revenue external | 2021-10-01 → 2021-12-31 | ¥2.6bn |
| jpcrp040300-q1r_E01682-000South And West Asiareportable segment | revenue intersegment | 2021-10-01 → 2021-12-31 | ¥2.0bn |
| jpcrp040300-q1r_E01682-000South And West Asiareportable segment | segment profit | 2021-10-01 → 2021-12-31 | ¥236m |
| —segment total | revenue | 2021-10-01 → 2021-12-31 | ¥12.7bn |
| —segment total | revenue external | 2021-10-01 → 2021-12-31 | ¥6.8bn |
| —segment total | revenue intersegment | 2021-10-01 → 2021-12-31 | ¥5.8bn |
| —segment total | segment profit | 2021-10-01 → 2021-12-31 | ¥1.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 354
| Item | Context | Value | Unit |
|---|---|---|---|
| Gross profit | Prior1YTDDuration | 3152000000 | JPY |
| Gross profit | CurrentYTDDuration | 3445000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1998000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 2133000000 | JPY |
| Operating income | Prior1YTDDuration | 1153000000 | JPY |
| Operating income | CurrentYTDDuration | 1311000000 | JPY |
| Interest income noi | Prior1YTDDuration | 34000000 | JPY |
| Interest income noi | CurrentYTDDuration | 57000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 3000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 4000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 364000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | - | JPY |
| Commission fee noi | Prior1YTDDuration | - | JPY |
| Commission fee noi | CurrentYTDDuration | 100000000 | JPY |
| Other noi | Prior1YTDDuration | 6000000 | JPY |
| Other noi | CurrentYTDDuration | 23000000 | JPY |
| Non operating income | Prior1YTDDuration | 408000000 | JPY |
| Non operating income | CurrentYTDDuration | 186000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 11000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 8000000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | - | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 1433000000 | JPY |
| Litigation expenses noe | Prior1YTDDuration | 4000000 | JPY |
| Litigation expenses noe | CurrentYTDDuration | 41000000 | JPY |
| Other noe | Prior1YTDDuration | 1000000 | JPY |
| Other noe | CurrentYTDDuration | 6000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 16000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 1490000000 | JPY |
| Ordinary income | Prior1YTDDuration | 1545000000 | JPY |
| Ordinary income | CurrentYTDDuration | 8000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 1545000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 8000000 | JPY |
| Income taxes current | Prior1YTDDuration | 137000000 | JPY |
| Income taxes current | CurrentYTDDuration | 46000000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 282000000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -84000000 | JPY |
| Income taxes | Prior1YTDDuration | 419000000 | JPY |
| Income taxes | CurrentYTDDuration | -37000000 | JPY |
| Profit loss | Prior1YTDDuration | 1125000000 | JPY |
| Profit loss | CurrentYTDDuration | 46000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 0 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | -1000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 1125000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 47000000 | JPY |
| Profit loss | Prior1YTDDuration | 1125000000 | JPY |
| Profit loss | CurrentYTDDuration | 46000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -6000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 52000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 421000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | -1813000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |