Quarterly report · Q1
6284.TEDINET S100Q7L7
Period2022-10-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.9bn | 2022-10-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥30.3bn | 2021-10-01 → 2022-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.8bn | 2021-10-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥1.3bn | 2022-10-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥1.2bn | 2021-10-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥8m | 2022-10-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥8.9bn | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.5bn | 2021-10-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥8m | 2022-10-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.5bn | 2021-10-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥47m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥6.1bn | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.1bn | 2021-10-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥46m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥1.1bn | 2021-10-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥64.8bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥69.0bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥61.4bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥22.1bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥23.1bn | at 2022-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥42.7bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥45.9bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥37.9bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥17.8bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥19.2bn | at 2022-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥3.18 | 2022-10-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥408.97 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥75.08 | 2021-10-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 65.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.5% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.7% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 45
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-10-01 → 2022-12-31 | −¥6.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-10-01 → 2022-12-31 | −¥6.1bn |
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2022-12-31 | −¥651m |
| jpcrp040300-q1r_E01682-000Americareportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥2.9bn |
| jpcrp040300-q1r_E01682-000Americareportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥2.9bn |
| jpcrp040300-q1r_E01682-000Americareportable segment | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥19m |
| jpcrp040300-q1r_E01682-000Americareportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥342m |
| jpcrp040300-q1r_E01682-000East Asiareportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥4.8bn |
| jpcrp040300-q1r_E01682-000East Asiareportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥1.0bn |
| jpcrp040300-q1r_E01682-000East Asiareportable segment | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥3.8bn |
| jpcrp040300-q1r_E01682-000East Asiareportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥1.4bn |
| jpcrp040300-q1r_E01682-000Europereportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥790m |
| jpcrp040300-q1r_E01682-000Europereportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥787m |
| jpcrp040300-q1r_E01682-000Europereportable segment | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥3m |
| jpcrp040300-q1r_E01682-000Europereportable segment | segment profit | 2022-10-01 → 2022-12-31 | −¥84m |
| jpcrp040300-q1r_E01682-000South And West Asiareportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥4.5bn |
| jpcrp040300-q1r_E01682-000South And West Asiareportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥2.2bn |
| jpcrp040300-q1r_E01682-000South And West Asiareportable segment | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥2.3bn |
| jpcrp040300-q1r_E01682-000South And West Asiareportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥309m |
| —segment total | revenue | 2022-10-01 → 2022-12-31 | ¥13.0bn |
| —segment total | revenue external | 2022-10-01 → 2022-12-31 | ¥6.9bn |
| —segment total | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥6.1bn |
| —segment total | segment profit | 2022-10-01 → 2022-12-31 | ¥2.0bn |
| Reconciling Itemsreconciling | revenue | 2021-10-01 → 2021-12-31 | −¥5.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-10-01 → 2021-12-31 | −¥5.8bn |
| Reconciling Itemsreconciling | segment profit | 2021-10-01 → 2021-12-31 | −¥794m |
| jpcrp040300-q1r_E01682-000Americareportable segment | revenue | 2021-10-01 → 2021-12-31 | ¥2.1bn |
| jpcrp040300-q1r_E01682-000Americareportable segment | revenue external | 2021-10-01 → 2021-12-31 | ¥2.1bn |
| jpcrp040300-q1r_E01682-000Americareportable segment | revenue intersegment | 2021-10-01 → 2021-12-31 | ¥34m |
| jpcrp040300-q1r_E01682-000Americareportable segment | segment profit | 2021-10-01 → 2021-12-31 | ¥197m |
| jpcrp040300-q1r_E01682-000East Asiareportable segment | revenue | 2021-10-01 → 2021-12-31 | ¥4.9bn |
| jpcrp040300-q1r_E01682-000East Asiareportable segment | revenue external | 2021-10-01 → 2021-12-31 | ¥1.1bn |
| jpcrp040300-q1r_E01682-000East Asiareportable segment | revenue intersegment | 2021-10-01 → 2021-12-31 | ¥3.8bn |
| jpcrp040300-q1r_E01682-000East Asiareportable segment | segment profit | 2021-10-01 → 2021-12-31 | ¥1.4bn |
| jpcrp040300-q1r_E01682-000Europereportable segment | revenue | 2021-10-01 → 2021-12-31 | ¥1.1bn |
| jpcrp040300-q1r_E01682-000Europereportable segment | revenue external | 2021-10-01 → 2021-12-31 | ¥1.1bn |
| jpcrp040300-q1r_E01682-000Europereportable segment | segment profit | 2021-10-01 → 2021-12-31 | ¥95m |
| jpcrp040300-q1r_E01682-000South And West Asiareportable segment | revenue | 2021-10-01 → 2021-12-31 | ¥4.5bn |
| jpcrp040300-q1r_E01682-000South And West Asiareportable segment | revenue external | 2021-10-01 → 2021-12-31 | ¥2.6bn |
| jpcrp040300-q1r_E01682-000South And West Asiareportable segment | revenue intersegment | 2021-10-01 → 2021-12-31 | ¥2.0bn |
| jpcrp040300-q1r_E01682-000South And West Asiareportable segment | segment profit | 2021-10-01 → 2021-12-31 | ¥236m |
| —segment total | revenue | 2021-10-01 → 2021-12-31 | ¥12.7bn |
| —segment total | revenue external | 2021-10-01 → 2021-12-31 | ¥6.8bn |
| —segment total | revenue intersegment | 2021-10-01 → 2021-12-31 | ¥5.8bn |
| —segment total | segment profit | 2021-10-01 → 2021-12-31 | ¥1.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 354
| Item | Context | Value | Unit |
|---|---|---|---|
| Contract liabilities | Prior1YearInstant | 4038000000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 5075000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 643000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 316000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 53000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 12000000 | JPY |
| Other cl | Prior1YearInstant | 1923000000 | JPY |
| Other cl | CurrentQuarterInstant | 1958000000 | JPY |
| Current liabilities | Prior1YearInstant | 11854000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 11448000000 | JPY |
| Long term loans payable | Prior1YearInstant | 9105000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 8732000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 534000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 530000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 833000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 798000000 | JPY |
| Other ncl | Prior1YearInstant | 725000000 | JPY |
| Other ncl | CurrentQuarterInstant | 594000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 11198000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 10655000000 | JPY |
| Liabilities | Prior1YearInstant | 23053000000 | JPY |
| Liabilities | CurrentQuarterInstant | 22104000000 | JPY |
| Capital stock | Prior1YearInstant | 3860000000 | JPY |
| Capital stock | CurrentQuarterInstant | 3860000000 | JPY |
| Capital surplus | Prior1YearInstant | 3196000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 3196000000 | JPY |
| Retained earnings | Prior1YearInstant | 38098000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 36647000000 | JPY |
| Treasury stock | Prior1YearInstant | -301000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -301000000 | JPY |
| Shareholders equity | Prior1YearInstant | 44854000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 43403000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 52000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 105000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 979000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | -834000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -20000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -20000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1010000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -749000000 | JPY |
| Non controlling interests | Prior1YearInstant | 37000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 36000000 | JPY |
| Net assets | Prior1YearInstant | 45903000000 | JPY |
| Net assets | CurrentQuarterInstant | 42690000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 68956000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 64794000000 | JPY |
| Net sales | Prior1YTDDuration | 6847000000 | JPY |
| Net sales | CurrentYTDDuration | 6933000000 | JPY |
| Cost of sales | Prior1YTDDuration | 3695000000 | JPY |
| Cost of sales | CurrentYTDDuration | 3488000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |