Half-year report · HY
6282.TEDINET S100X31W
Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥33.5bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥67.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥33.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥3.2bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥3.6bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥3.3bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥7.4bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.9bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥3.3bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥3.9bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.3bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥6.3bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.7bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.3bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥2.7bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥94.9bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥93.4bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥93.3bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥17.7bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥16.5bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥77.2bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥76.8bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥77.3bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥25.6bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥25.2bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥24.8bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥25.0bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥26.3bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥24.9bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥5.4bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥8.8bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥5.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥4.1bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.0bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥6.9bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥78.66 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥208.41 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥89.63 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 80.7% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.6% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.1% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 58
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-04-01 → 2025-09-30 | ¥948m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-04-01 → 2025-09-30 | ¥913m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥34m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-04-01 → 2025-09-30 | ¥53m |
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥71m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥71m |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | ¥2m |
| Architectural Divisionreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥2.4bn |
| Architectural Divisionreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥2.4bn |
| Architectural Divisionreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥0 |
| Architectural Divisionreportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥7m |
| Automotive Bearing Divisionreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥16.4bn |
| Automotive Bearing Divisionreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥16.4bn |
| Automotive Bearing Divisionreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥1.6bn |
| General Industrial Bearing Bearing Divisionreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥7.8bn |
| General Industrial Bearing Bearing Divisionreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥7.7bn |
| General Industrial Bearing Bearing Divisionreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥36m |
| General Industrial Bearing Bearing Divisionreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥847m |
| Structural Divisionreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥6.0bn |
| Structural Divisionreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥6.0bn |
| Structural Divisionreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥781m |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥32.6bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥32.5bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥36m |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥3.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥33.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥33.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥71m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥3.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥823m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥808m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥14m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2024-09-30 | ¥30m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥16m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥16m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | ¥1m |
| Architectural Divisionreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥2.6bn |
| Architectural Divisionreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥2.6bn |
| Architectural Divisionreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥0 |
| Architectural Divisionreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥66m |
| Automotive Bearing Divisionreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥16.7bn |
| Automotive Bearing Divisionreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥16.7bn |
| Automotive Bearing Divisionreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.9bn |
| General Industrial Bearing Bearing Divisionreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥7.4bn |
| General Industrial Bearing Bearing Divisionreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥7.4bn |
| General Industrial Bearing Bearing Divisionreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1m |
| General Industrial Bearing Bearing Divisionreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥566m |
| Structural Divisionreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥5.6bn |
| Structural Divisionreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥5.6bn |
| Structural Divisionreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.1bn |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥32.4bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥32.4bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1m |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥3.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥33.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥33.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥16m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥3.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 526
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 209000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | InterimInstant | 212000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 824000000 | JPY |
| Net defined benefit liability | InterimInstant | 728000000 | JPY |
| Other ncl | Prior1YearInstant | 1963000000 | JPY |
| Other ncl | InterimInstant | 2443000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 3020000000 | JPY |
| Noncurrent liabilities | InterimInstant | 5030000000 | JPY |
| Liabilities | Prior1YearInstant | 16516000000 | JPY |
| Liabilities | InterimInstant | 17700000000 | JPY |
| Capital stock | Prior1YearInstant | 8585000000 | JPY |
| Capital stock | InterimInstant | 8585000000 | JPY |
| Capital surplus | Prior1YearInstant | 9615000000 | JPY |
| Capital surplus | InterimInstant | 9716000000 | JPY |
| Retained earnings | Prior1YearInstant | 57672000000 | JPY |
| Retained earnings | InterimInstant | 58549000000 | JPY |
| Treasury stock | Prior1YearInstant | -7743000000 | JPY |
| Treasury stock | InterimInstant | -8444000000 | JPY |
| Shareholders equity | Prior1YearInstant | 68128000000 | JPY |
| Shareholders equity | InterimInstant | 68407000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 3195000000 | JPY |
| Valuation difference on available for sale securities | InterimInstant | 4508000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 5505000000 | JPY |
| Foreign currency translation adjustment | InterimInstant | 4236000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -646000000 | JPY |
| Remeasurements of defined benefit plans | InterimInstant | -593000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 8054000000 | JPY |
| Valuation and translation adjustments | InterimInstant | 8151000000 | JPY |
| Non controlling interests | Prior1YearInstant | 661000000 | JPY |
| Non controlling interests | InterimInstant | 604000000 | JPY |
| Net assets | Prior1YearInstant | 76844000000 | JPY |
| Net assets | InterimInstant | 77163000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 93361000000 | JPY |
| Liabilities and net assets | InterimInstant | 94863000000 | JPY |
| Net sales | Prior1InterimDuration | 33183000000 | JPY |
| Net sales | InterimDuration | 33461000000 | JPY |
| Cost of sales | Prior1InterimDuration | 21574000000 | JPY |
| Cost of sales | InterimDuration | 21856000000 | JPY |
| Gross profit | Prior1InterimDuration | 11608000000 | JPY |
| Gross profit | InterimDuration | 11604000000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration | 7992000000 | JPY |
| Selling general and administrative expenses | InterimDuration | 8374000000 | JPY |
| Operating income | Prior1InterimDuration | 3616000000 | JPY |
| Operating income | InterimDuration | 3229000000 | JPY |
| Interest income noi | Prior1InterimDuration | 71000000 | JPY |
| Interest income noi | InterimDuration | 82000000 | JPY |
| Dividends income noi | Prior1InterimDuration | 150000000 | JPY |
| Dividends income noi | InterimDuration | 144000000 | JPY |
| Gain on valuation of derivatives noi | Prior1InterimDuration | 92000000 | JPY |
| Gain on valuation of derivatives noi | InterimDuration | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |