Half-year report · HY
6282.TEDINET S100X31W
Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥33.5bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥67.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥33.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥3.2bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥3.6bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥3.3bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥7.4bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.9bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥3.3bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥3.9bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.3bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥6.3bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.7bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.3bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥2.7bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥94.9bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥93.4bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥93.3bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥17.7bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥16.5bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥77.2bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥76.8bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥77.3bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥25.6bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥25.2bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥24.8bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥25.0bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥26.3bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥24.9bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥5.4bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥8.8bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥5.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥4.1bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.0bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥6.9bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥78.66 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥208.41 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥89.63 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 80.7% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.6% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.1% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 58
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-04-01 → 2025-09-30 | ¥948m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-04-01 → 2025-09-30 | ¥913m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥34m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-04-01 → 2025-09-30 | ¥53m |
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥71m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥71m |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | ¥2m |
| Architectural Divisionreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥2.4bn |
| Architectural Divisionreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥2.4bn |
| Architectural Divisionreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥0 |
| Architectural Divisionreportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥7m |
| Automotive Bearing Divisionreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥16.4bn |
| Automotive Bearing Divisionreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥16.4bn |
| Automotive Bearing Divisionreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥1.6bn |
| General Industrial Bearing Bearing Divisionreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥7.8bn |
| General Industrial Bearing Bearing Divisionreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥7.7bn |
| General Industrial Bearing Bearing Divisionreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥36m |
| General Industrial Bearing Bearing Divisionreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥847m |
| Structural Divisionreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥6.0bn |
| Structural Divisionreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥6.0bn |
| Structural Divisionreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥781m |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥32.6bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥32.5bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥36m |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥3.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥33.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥33.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥71m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥3.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥823m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥808m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥14m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2024-09-30 | ¥30m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥16m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥16m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | ¥1m |
| Architectural Divisionreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥2.6bn |
| Architectural Divisionreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥2.6bn |
| Architectural Divisionreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥0 |
| Architectural Divisionreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥66m |
| Automotive Bearing Divisionreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥16.7bn |
| Automotive Bearing Divisionreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥16.7bn |
| Automotive Bearing Divisionreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.9bn |
| General Industrial Bearing Bearing Divisionreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥7.4bn |
| General Industrial Bearing Bearing Divisionreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥7.4bn |
| General Industrial Bearing Bearing Divisionreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1m |
| General Industrial Bearing Bearing Divisionreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥566m |
| Structural Divisionreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥5.6bn |
| Structural Divisionreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥5.6bn |
| Structural Divisionreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.1bn |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥32.4bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥32.4bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1m |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥3.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥33.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥33.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥16m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥3.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 526
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ca | Prior1YearInstant | -14000000 | JPY |
| Allowance for doubtful accounts ca | InterimInstant | -17000000 | JPY |
| Current assets | Prior1YearInstant | 59319000000 | JPY |
| Current assets | InterimInstant | 57335000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 11290000000 | JPY |
| Buildings and structures net | InterimInstant | 11112000000 | JPY |
| Machinery and equipment net | Prior1YearInstant | 5246000000 | JPY |
| Machinery and equipment net | InterimInstant | 5172000000 | JPY |
| Land | Prior1YearInstant | 2976000000 | JPY |
| Land | InterimInstant | 2960000000 | JPY |
| Other net ppe | Prior1YearInstant | 3473000000 | JPY |
| Other net ppe | InterimInstant | 5332000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 22986000000 | JPY |
| Property plant and equipment | InterimInstant | 24577000000 | JPY |
| Intangible assets | Prior1YearInstant | 831000000 | JPY |
| Intangible assets | InterimInstant | 897000000 | JPY |
| Investment securities | Prior1YearInstant | 7545000000 | JPY |
| Investment securities | InterimInstant | 9456000000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 96000000 | JPY |
| Net defined benefit asset | InterimInstant | 111000000 | JPY |
| Other ioa | Prior1YearInstant | 2609000000 | JPY |
| Other ioa | InterimInstant | 2576000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -27000000 | JPY |
| Allowance for doubtful accounts ioa by group | InterimInstant | -91000000 | JPY |
| Investments and other assets | Prior1YearInstant | 10224000000 | JPY |
| Investments and other assets | InterimInstant | 12052000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 34042000000 | JPY |
| Noncurrent assets | InterimInstant | 37527000000 | JPY |
| Assets | Prior1YearInstant | 93361000000 | JPY |
| Assets | InterimInstant | 94863000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 6115000000 | JPY |
| Notes and accounts payable trade | InterimInstant | 5768000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 1095000000 | JPY |
| Current portion of long term loans payable | InterimInstant | 550000000 | JPY |
| Income taxes payable | Prior1YearInstant | 627000000 | JPY |
| Income taxes payable | InterimInstant | 922000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 1367000000 | JPY |
| Provision for bonuses | InterimInstant | 1376000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 108000000 | JPY |
| Provision for directors bonuses | InterimInstant | 52000000 | JPY |
| Provision for shareholder benefit program cl | Prior1YearInstant | 126000000 | JPY |
| Provision for shareholder benefit program cl | InterimInstant | 31000000 | JPY |
| Other cl | Prior1YearInstant | 4056000000 | JPY |
| Other cl | InterimInstant | 3967000000 | JPY |
| Current liabilities | Prior1YearInstant | 13496000000 | JPY |
| Current liabilities | InterimInstant | 12669000000 | JPY |
| Long term loans payable | Prior1YearInstant | - | JPY |
| Long term loans payable | InterimInstant | 1629000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 23000000 | JPY |
| Provision for directors retirement benefits | InterimInstant | 16000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |