Half-year report · Q2

Period2025-02-21 → 2025-08-20
Filed2025-10-06
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed

Amended by S100X7VU (2025-12-02).

Key figures · 45
MetricValuePeriodScopeSource row
Revenue¥10.5bn2025-02-21 → 2025-08-20Cons.Net sales
Revenue¥20.0bn2024-02-21 → 2025-02-20Cons.Net sales (5-year summary)
Revenue¥8.4bn2024-02-21 → 2024-08-20Cons.Net sales
Operating income¥386m2025-02-21 → 2025-08-20Cons.Operating income
Operating income−¥179m2024-02-21 → 2024-08-20Cons.Operating income
Ordinary income¥423m2025-02-21 → 2025-08-20Cons.Ordinary income
Ordinary income−¥143m2024-02-21 → 2025-02-20Cons.Ordinary income loss (5-year summary)
Ordinary income−¥131m2024-02-21 → 2024-08-20Cons.Ordinary income
Profit before tax¥423m2025-02-21 → 2025-08-20Cons.Income before income taxes
Profit before tax¥403m2024-02-21 → 2024-08-20Cons.Income before income taxes
Net income (owners)¥317m2025-02-21 → 2025-08-20Cons.Profit loss attributable to owners of parent
Net income (owners)−¥778m2024-02-21 → 2025-02-20Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥705m2024-02-21 → 2024-08-20Cons.Profit loss attributable to owners of parent
Net income¥318m2025-02-21 → 2025-08-20Cons.Profit loss
Net income−¥705m2024-02-21 → 2024-08-20Cons.Profit loss
Total assets¥49.7bnat 2025-08-20Cons.Assets
Total assets¥52.4bnat 2025-02-20Cons.Assets
Total assets¥51.7bnat 2024-08-20Cons.Total assets (5-year summary)
Total liabilities¥16.1bnat 2025-08-20Cons.Liabilities
Total liabilities¥18.1bnat 2025-02-20Cons.Liabilities
Net assets / equity¥33.6bnat 2025-08-20Cons.Net assets
Net assets / equity¥34.3bnat 2025-02-20Cons.Net assets
Net assets / equity¥35.1bnat 2024-08-20Cons.Net assets (5-year summary)
Cash and deposits¥14.2bnat 2025-08-20Cons.Cash and deposits
Cash and deposits¥15.3bnat 2025-02-20Cons.Cash and deposits
Cash & equivalents¥6.3bnat 2025-08-20Cons.Cash and cash equivalents
Cash & equivalents¥9.7bnat 2025-02-20Cons.Cash and cash equivalents
Cash & equivalents¥8.9bnat 2024-08-20Cons.Cash and cash equivalents
Cash & equivalents¥7.9bnat 2024-02-20vCons.Cash and cash equivalents
Operating cash flow¥105m2025-02-21 → 2025-08-20Cons.Net cash provided by used in operating activities
Operating cash flow¥1.1bn2024-02-21 → 2025-02-20Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.6bn2024-02-21 → 2024-08-20Cons.Net cash provided by used in operating activities
Investing cash flow−¥2.8bn2025-02-21 → 2025-08-20Cons.Net cash provided by used in investment activities
Investing cash flow¥1.1bn2024-02-21 → 2025-02-20Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.6bn2024-02-21 → 2024-08-20Cons.Net cash provided by used in investment activities
Financing cash flow−¥371m2025-02-21 → 2025-08-20Cons.Net cash provided by used in financing activities
Financing cash flow−¥772m2024-02-21 → 2025-02-20Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥390m2024-02-21 → 2024-08-20Cons.Net cash provided by used in financing activities
EPS (basic)¥11.972025-02-21 → 2025-08-20Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-29.412024-02-21 → 2025-02-20Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-26.662024-02-21 → 2024-08-20Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥11.952025-02-21 → 2025-08-20Cons.Diluted earnings per share (5-year summary)
Equity ratio67.3%at 2025-08-20Cons.Equity to asset ratio (5-year summary)
Equity ratio65.3%at 2025-02-20Cons.Equity to asset ratio (5-year summary)
Equity ratio67.6%at 2024-08-20Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 514
ItemContextValueUnit
Raw materials and suppliesPrior1YearInstant2459695000JPY
Raw materials and suppliesCurrentQuarterInstant2104966000JPY
Other caPrior1YearInstant1695873000JPY
Other caCurrentQuarterInstant1249494000JPY
Allowance for doubtful accounts caPrior1YearInstant-3890000JPY
Allowance for doubtful accounts caCurrentQuarterInstant-4241000JPY
Current assetsPrior1YearInstant35462579000JPY
Current assetsCurrentQuarterInstant33297703000JPY
Buildings and structures netPrior1YearInstant8869190000JPY
Buildings and structures netCurrentQuarterInstant8553093000JPY
Machinery equipment and vehicles netPrior1YearInstant894444000JPY
Machinery equipment and vehicles netCurrentQuarterInstant817114000JPY
LandPrior1YearInstant5229707000JPY
LandCurrentQuarterInstant5229217000JPY
Lease assets net ppePrior1YearInstant10665000JPY
Lease assets net ppeCurrentQuarterInstant8304000JPY
Construction in progressPrior1YearInstant149806000JPY
Construction in progressCurrentQuarterInstant132330000JPY
Other net ppePrior1YearInstant335981000JPY
Other net ppeCurrentQuarterInstant282742000JPY
Property plant and equipmentPrior1YearInstant15489795000JPY
Property plant and equipmentCurrentQuarterInstant15022802000JPY
GoodwillPrior1YearInstant60534000JPY
GoodwillCurrentQuarterInstant56613000JPY
Other iaPrior1YearInstant592641000JPY
Other iaCurrentQuarterInstant549758000JPY
Intangible assetsPrior1YearInstant653175000JPY
Intangible assetsCurrentQuarterInstant606371000JPY
Investment securitiesPrior1YearInstant651675000JPY
Investment securitiesCurrentQuarterInstant673275000JPY
Deferred tax assetsPrior1YearInstant32587000JPY
Deferred tax assetsCurrentQuarterInstant49346000JPY
Long term time depositsPrior1YearInstant69750000JPY
Long term time depositsCurrentQuarterInstant-JPY
Claims provable in bankruptcy claims provable in rehabilitation and otherPrior1YearInstant916000JPY
Claims provable in bankruptcy claims provable in rehabilitation and otherCurrentQuarterInstant-JPY
Other ioaPrior1YearInstant57351000JPY
Other ioaCurrentQuarterInstant49703000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-916000JPY
Allowance for doubtful accounts ioa by groupCurrentQuarterInstant-JPY
Investments and other assetsPrior1YearInstant811363000JPY
Investments and other assetsCurrentQuarterInstant772324000JPY
Noncurrent assetsPrior1YearInstant16954335000JPY
Noncurrent assetsCurrentQuarterInstant16401498000JPY
AssetsPrior1YearInstant52416915000JPY
AssetsCurrentQuarterInstant49699202000JPY
Notes and accounts payable tradePrior1YearInstant2325393000JPY
Notes and accounts payable tradeCurrentQuarterInstant1619987000JPY
Electronically recorded obligations operating clPrior1YearInstant1877254000JPY
Electronically recorded obligations operating clCurrentQuarterInstant1446633000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-02-20pass
balance sheet identityconsolidated 2025-08-20pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-02-20pass
statement vs summary · net assetsconsolidated 2025-08-20pass
statement vs summary · net income attributable to parentconsolidated 2024-02-21/2024-08-20pass
statement vs summary · net income attributable to parentconsolidated 2025-02-21/2025-08-20pass
statement vs summary · operating cash flowconsolidated 2024-02-21/2024-08-20pass
statement vs summary · operating cash flowconsolidated 2025-02-21/2025-08-20pass
statement vs summary · revenueconsolidated 2024-02-21/2024-08-20pass
statement vs summary · revenueconsolidated 2025-02-21/2025-08-20pass
statement vs summary · total assetsconsolidated 2025-02-20pass
statement vs summary · total assetsconsolidated 2025-08-20pass