Half-year report · Q2

Period2025-02-21 → 2025-08-20
Filed2025-10-06
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed

Amended by S100X7VU (2025-12-02).

Key figures · 45
MetricValuePeriodScopeSource row
Revenue¥10.5bn2025-02-21 → 2025-08-20Cons.Net sales
Revenue¥20.0bn2024-02-21 → 2025-02-20Cons.Net sales (5-year summary)
Revenue¥8.4bn2024-02-21 → 2024-08-20Cons.Net sales
Operating income¥386m2025-02-21 → 2025-08-20Cons.Operating income
Operating income−¥179m2024-02-21 → 2024-08-20Cons.Operating income
Ordinary income¥423m2025-02-21 → 2025-08-20Cons.Ordinary income
Ordinary income−¥143m2024-02-21 → 2025-02-20Cons.Ordinary income loss (5-year summary)
Ordinary income−¥131m2024-02-21 → 2024-08-20Cons.Ordinary income
Profit before tax¥423m2025-02-21 → 2025-08-20Cons.Income before income taxes
Profit before tax¥403m2024-02-21 → 2024-08-20Cons.Income before income taxes
Net income (owners)¥317m2025-02-21 → 2025-08-20Cons.Profit loss attributable to owners of parent
Net income (owners)−¥778m2024-02-21 → 2025-02-20Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥705m2024-02-21 → 2024-08-20Cons.Profit loss attributable to owners of parent
Net income¥318m2025-02-21 → 2025-08-20Cons.Profit loss
Net income−¥705m2024-02-21 → 2024-08-20Cons.Profit loss
Total assets¥49.7bnat 2025-08-20Cons.Assets
Total assets¥52.4bnat 2025-02-20Cons.Assets
Total assets¥51.7bnat 2024-08-20Cons.Total assets (5-year summary)
Total liabilities¥16.1bnat 2025-08-20Cons.Liabilities
Total liabilities¥18.1bnat 2025-02-20Cons.Liabilities
Net assets / equity¥33.6bnat 2025-08-20Cons.Net assets
Net assets / equity¥34.3bnat 2025-02-20Cons.Net assets
Net assets / equity¥35.1bnat 2024-08-20Cons.Net assets (5-year summary)
Cash and deposits¥14.2bnat 2025-08-20Cons.Cash and deposits
Cash and deposits¥15.3bnat 2025-02-20Cons.Cash and deposits
Cash & equivalents¥6.3bnat 2025-08-20Cons.Cash and cash equivalents
Cash & equivalents¥9.7bnat 2025-02-20Cons.Cash and cash equivalents
Cash & equivalents¥8.9bnat 2024-08-20Cons.Cash and cash equivalents
Cash & equivalents¥7.9bnat 2024-02-20vCons.Cash and cash equivalents
Operating cash flow¥105m2025-02-21 → 2025-08-20Cons.Net cash provided by used in operating activities
Operating cash flow¥1.1bn2024-02-21 → 2025-02-20Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.6bn2024-02-21 → 2024-08-20Cons.Net cash provided by used in operating activities
Investing cash flow−¥2.8bn2025-02-21 → 2025-08-20Cons.Net cash provided by used in investment activities
Investing cash flow¥1.1bn2024-02-21 → 2025-02-20Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.6bn2024-02-21 → 2024-08-20Cons.Net cash provided by used in investment activities
Financing cash flow−¥371m2025-02-21 → 2025-08-20Cons.Net cash provided by used in financing activities
Financing cash flow−¥772m2024-02-21 → 2025-02-20Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥390m2024-02-21 → 2024-08-20Cons.Net cash provided by used in financing activities
EPS (basic)¥11.972025-02-21 → 2025-08-20Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-29.412024-02-21 → 2025-02-20Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-26.662024-02-21 → 2024-08-20Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥11.952025-02-21 → 2025-08-20Cons.Diluted earnings per share (5-year summary)
Equity ratio67.3%at 2025-08-20Cons.Equity to asset ratio (5-year summary)
Equity ratio65.3%at 2025-02-20Cons.Equity to asset ratio (5-year summary)
Equity ratio67.6%at 2024-08-20Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 514
ItemContextValueUnit
Number of shares heldCurrentQuarterInstant_No2MajorShareholdersMember3000000
Shareholding ratioCurrentQuarterInstant_No2MajorShareholdersMember0.1133
Number of shares heldCurrentQuarterInstant_No3MajorShareholdersMember2408000
Shareholding ratioCurrentQuarterInstant_No3MajorShareholdersMember0.0910
Number of shares heldCurrentQuarterInstant_No4MajorShareholdersMember2252000
Shareholding ratioCurrentQuarterInstant_No4MajorShareholdersMember0.0851
Number of shares heldCurrentQuarterInstant_No5MajorShareholdersMember1000000
Shareholding ratioCurrentQuarterInstant_No5MajorShareholdersMember0.0378
Number of shares heldCurrentQuarterInstant_No6MajorShareholdersMember980000
Shareholding ratioCurrentQuarterInstant_No6MajorShareholdersMember0.0370
Number of shares heldCurrentQuarterInstant_No7MajorShareholdersMember839000
Shareholding ratioCurrentQuarterInstant_No7MajorShareholdersMember0.0317
Number of shares heldCurrentQuarterInstant_No8MajorShareholdersMember644000
Shareholding ratioCurrentQuarterInstant_No8MajorShareholdersMember0.0244
Number of shares heldCurrentQuarterInstant_No9MajorShareholdersMember615000
Shareholding ratioCurrentQuarterInstant_No9MajorShareholdersMember0.0233
Number of shares heldCurrentQuarterInstant_No10MajorShareholdersMember605000
Shareholding ratioCurrentQuarterInstant_No10MajorShareholdersMember0.0229
Number of shares heldCurrentQuarterInstant19148000
Shareholding ratioCurrentQuarterInstant0.7231
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember2320000
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember26470900
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember264709
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember9100
Number of shares issued shares voting rightsCurrentQuarterInstant28800000
Number of voting rights issued shares voting rightsCurrentQuarterInstant264709
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member2320000
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member2320000
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0806
Number of shares held in own name treasury shares etcCurrentQuarterInstant2320000
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant2320000
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0806
Cash and depositsPrior1YearInstant15324753000JPY
Cash and depositsCurrentQuarterInstant14220186000JPY
Accounts receivable tradePrior1YearInstant1789047000JPY
Accounts receivable tradeCurrentQuarterInstant1543534000JPY
Contract assetsPrior1YearInstant8555577000JPY
Contract assetsCurrentQuarterInstant8499975000JPY
Electronically recorded monetary claims operating caPrior1YearInstant1313780000JPY
Electronically recorded monetary claims operating caCurrentQuarterInstant1588366000JPY
Merchandise and finished goodsPrior1YearInstant92751000JPY
Merchandise and finished goodsCurrentQuarterInstant74875000JPY
Work in processPrior1YearInstant4234991000JPY
Work in processCurrentQuarterInstant4020545000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-02-20pass
balance sheet identityconsolidated 2025-08-20pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-02-20pass
statement vs summary · net assetsconsolidated 2025-08-20pass
statement vs summary · net income attributable to parentconsolidated 2024-02-21/2024-08-20pass
statement vs summary · net income attributable to parentconsolidated 2025-02-21/2025-08-20pass
statement vs summary · operating cash flowconsolidated 2024-02-21/2024-08-20pass
statement vs summary · operating cash flowconsolidated 2025-02-21/2025-08-20pass
statement vs summary · revenueconsolidated 2024-02-21/2024-08-20pass
statement vs summary · revenueconsolidated 2025-02-21/2025-08-20pass
statement vs summary · total assetsconsolidated 2025-02-20pass
statement vs summary · total assetsconsolidated 2025-08-20pass