Half-year report · HY

Period2026-01-01 → 2026-06-30
Filed2026-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥928m2026-01-01 → 2026-06-30Cons.Net sales
Revenue¥2.1bn2025-01-01 → 2025-12-31Cons.Net sales (5-year summary)
Revenue¥973m2025-01-01 → 2025-06-30Cons.Net sales
Operating income¥105m2026-01-01 → 2026-06-30Cons.Operating income
Operating income−¥77m2025-01-01 → 2025-06-30Cons.Operating income
Ordinary income¥119m2026-01-01 → 2026-06-30Cons.Ordinary income
Ordinary income−¥127m2025-01-01 → 2025-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥80m2025-01-01 → 2025-06-30Cons.Ordinary income
Profit before tax¥417m2026-01-01 → 2026-06-30Cons.Income before income taxes
Profit before tax−¥526m2025-01-01 → 2025-06-30Cons.Income before income taxes
Net income (owners)¥392m2026-01-01 → 2026-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥731m2025-01-01 → 2025-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥567m2025-01-01 → 2025-06-30Cons.Profit loss attributable to owners of parent
Net income¥398m2026-01-01 → 2026-06-30Cons.Profit loss
Net income−¥552m2025-01-01 → 2025-06-30Cons.Profit loss
Total assets¥2.8bnat 2026-06-30Cons.Assets
Total assets¥2.6bnat 2025-12-31Cons.Assets
Total assets¥2.7bnat 2025-06-30Cons.Total assets (5-year summary)
Total liabilities¥718mat 2026-06-30Cons.Liabilities
Total liabilities¥791mat 2025-12-31Cons.Liabilities
Net assets / equity¥2.1bnat 2026-06-30Cons.Net assets
Net assets / equity¥1.8bnat 2025-12-31Cons.Net assets
Net assets / equity¥1.9bnat 2025-06-30Cons.Net assets (5-year summary)
Cash and deposits¥1.4bnat 2026-06-30Cons.Cash and deposits
Cash and deposits¥1.1bnat 2025-12-31Cons.Cash and deposits
Cash & equivalents¥1.4bnat 2026-06-30Cons.Cash and cash equivalents
Cash & equivalents¥1.1bnat 2025-12-31Cons.Cash and cash equivalents
Cash & equivalents¥788mat 2025-06-30Cons.Cash and cash equivalents
Cash & equivalents¥1.0bnat 2024-12-31vCons.Cash and cash equivalents
Operating cash flow¥68m2026-01-01 → 2026-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥36m2025-01-01 → 2025-12-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥207m2025-01-01 → 2025-06-30Cons.Net cash provided by used in operating activities
Investing cash flow¥261m2026-01-01 → 2026-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥97m2025-01-01 → 2025-12-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥150m2025-01-01 → 2025-06-30Cons.Net cash provided by used in investment activities
Financing cash flow¥17m2026-01-01 → 2026-06-30Cons.Net cash provided by used in financing activities
Financing cash flow¥130m2025-01-01 → 2025-12-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥143m2025-01-01 → 2025-06-30Cons.Net cash provided by used in financing activities
EPS (basic)¥84.122026-01-01 → 2026-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-157.462025-01-01 → 2025-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-122.122025-01-01 → 2025-06-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio74.6%at 2026-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio66.2%at 2025-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio69.0%at 2025-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 459
ItemContextValueUnit
Purchase of intangible assets inv cfPrior1InterimDuration-138260000JPY
Purchase of intangible assets inv cfInterimDuration-73815000JPY
Proceeds from sales of investments in subsidiaries resulting in change in scope of consolidation inv cfPrior1InterimDuration-JPY
Proceeds from sales of investments in subsidiaries resulting in change in scope of consolidation inv cfInterimDuration341687000JPY
Collection of loans receivable inv cfPrior1InterimDuration2500000JPY
Collection of loans receivable inv cfInterimDuration1250000JPY
Proceeds from share of profits on investments in capital inv cfPrior1InterimDuration219000JPY
Proceeds from share of profits on investments in capital inv cfInterimDuration-JPY
Payments for lease and guarantee deposits inv cfPrior1InterimDuration-JPY
Payments for lease and guarantee deposits inv cfInterimDuration-127000JPY
Collection of lease deposits inv cfPrior1InterimDuration-JPY
Collection of lease deposits inv cfInterimDuration94000JPY
Net cash provided by used in investment activitiesPrior1InterimDuration-150165000JPY
Net cash provided by used in investment activitiesInterimDuration260628000JPY
Net increase decrease in short term loans payable fin cfPrior1InterimDuration200000000JPY
Net increase decrease in short term loans payable fin cfInterimDuration-JPY
Proceeds from long term loans payable fin cfPrior1InterimDuration-JPY
Proceeds from long term loans payable fin cfInterimDuration30000000JPY
Repayment of long term loans payable fin cfPrior1InterimDuration-9996000JPY
Repayment of long term loans payable fin cfInterimDuration-12498000JPY
Repayments of lease obligations fin cfPrior1InterimDuration-367000JPY
Repayments of lease obligations fin cfInterimDuration-1010000JPY
Cash dividends paid fin cfPrior1InterimDuration-46931000JPY
Cash dividends paid fin cfInterimDuration-109000JPY
Proceeds from sales of treasury stock fin cfPrior1InterimDuration-JPY
Proceeds from sales of treasury stock fin cfInterimDuration275000JPY
Net cash provided by used in financing activitiesPrior1InterimDuration142705000JPY
Net cash provided by used in financing activitiesInterimDuration16657000JPY
Effect of exchange rate change on cash and cash equivalentsPrior1InterimDuration-12419000JPY
Effect of exchange rate change on cash and cash equivalentsInterimDuration194000JPY
Net increase decrease in cash and cash equivalentsPrior1InterimDuration-226889000JPY
Net increase decrease in cash and cash equivalentsInterimDuration345792000JPY
Cash and cash equivalentsPrior2YearInstant1015272000JPY
Cash and cash equivalentsPrior1YearInstant1086943000JPY
Cash and cash equivalentsPrior1InterimInstant788383000JPY
Cash and cash equivalentsInterimInstant1432736000JPY
Salaries allowances and bonuses sgaPrior1InterimDuration167265000JPY
Salaries allowances and bonuses sgaInterimDuration130473000JPY
Provision for bonuses sgaPrior1InterimDuration12427000JPY
Provision for bonuses sgaInterimDuration-JPY
Retirement benefit expenses sgaPrior1InterimDuration11530000JPY
Retirement benefit expenses sgaInterimDuration8306000JPY
Provision of allowance for doubtful accounts sgaPrior1InterimDuration-1082000JPY
Provision of allowance for doubtful accounts sgaInterimDuration-33000JPY
Provision for share based remuneration sgaPrior1InterimDuration3776000JPY
Provision for share based remuneration sgaInterimDuration23000JPY
Document title cover pageFilingDateInstant
Original text (Japanese)半期報告書
Clause of stipulation cover pageFilingDateInstant
Original text (Japanese)金融商品取引法第24条の5第1項の表の第1号
Place of filing cover pageFilingDateInstant
Original text (Japanese)関東財務局長
Filing date cover pageFilingDateInstant2026-08-14

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-12-31pass rounding
balance sheet identityconsolidated 2026-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-12-31pass
statement vs summary · net assetsconsolidated 2026-06-30pass
statement vs summary · net income attributable to parentconsolidated 2025-01-01/2025-06-30pass
statement vs summary · net income attributable to parentconsolidated 2026-01-01/2026-06-30pass
statement vs summary · operating cash flowconsolidated 2025-01-01/2025-06-30pass
statement vs summary · operating cash flowconsolidated 2026-01-01/2026-06-30pass
statement vs summary · revenueconsolidated 2025-01-01/2025-06-30pass
statement vs summary · revenueconsolidated 2026-01-01/2026-06-30pass
statement vs summary · total assetsconsolidated 2025-12-31pass
statement vs summary · total assetsconsolidated 2026-06-30pass