Half-year report · HY

Period2026-01-01 → 2026-06-30
Filed2026-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥928m2026-01-01 → 2026-06-30Cons.Net sales
Revenue¥2.1bn2025-01-01 → 2025-12-31Cons.Net sales (5-year summary)
Revenue¥973m2025-01-01 → 2025-06-30Cons.Net sales
Operating income¥105m2026-01-01 → 2026-06-30Cons.Operating income
Operating income−¥77m2025-01-01 → 2025-06-30Cons.Operating income
Ordinary income¥119m2026-01-01 → 2026-06-30Cons.Ordinary income
Ordinary income−¥127m2025-01-01 → 2025-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥80m2025-01-01 → 2025-06-30Cons.Ordinary income
Profit before tax¥417m2026-01-01 → 2026-06-30Cons.Income before income taxes
Profit before tax−¥526m2025-01-01 → 2025-06-30Cons.Income before income taxes
Net income (owners)¥392m2026-01-01 → 2026-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥731m2025-01-01 → 2025-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥567m2025-01-01 → 2025-06-30Cons.Profit loss attributable to owners of parent
Net income¥398m2026-01-01 → 2026-06-30Cons.Profit loss
Net income−¥552m2025-01-01 → 2025-06-30Cons.Profit loss
Total assets¥2.8bnat 2026-06-30Cons.Assets
Total assets¥2.6bnat 2025-12-31Cons.Assets
Total assets¥2.7bnat 2025-06-30Cons.Total assets (5-year summary)
Total liabilities¥718mat 2026-06-30Cons.Liabilities
Total liabilities¥791mat 2025-12-31Cons.Liabilities
Net assets / equity¥2.1bnat 2026-06-30Cons.Net assets
Net assets / equity¥1.8bnat 2025-12-31Cons.Net assets
Net assets / equity¥1.9bnat 2025-06-30Cons.Net assets (5-year summary)
Cash and deposits¥1.4bnat 2026-06-30Cons.Cash and deposits
Cash and deposits¥1.1bnat 2025-12-31Cons.Cash and deposits
Cash & equivalents¥1.4bnat 2026-06-30Cons.Cash and cash equivalents
Cash & equivalents¥1.1bnat 2025-12-31Cons.Cash and cash equivalents
Cash & equivalents¥788mat 2025-06-30Cons.Cash and cash equivalents
Cash & equivalents¥1.0bnat 2024-12-31vCons.Cash and cash equivalents
Operating cash flow¥68m2026-01-01 → 2026-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥36m2025-01-01 → 2025-12-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥207m2025-01-01 → 2025-06-30Cons.Net cash provided by used in operating activities
Investing cash flow¥261m2026-01-01 → 2026-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥97m2025-01-01 → 2025-12-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥150m2025-01-01 → 2025-06-30Cons.Net cash provided by used in investment activities
Financing cash flow¥17m2026-01-01 → 2026-06-30Cons.Net cash provided by used in financing activities
Financing cash flow¥130m2025-01-01 → 2025-12-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥143m2025-01-01 → 2025-06-30Cons.Net cash provided by used in financing activities
EPS (basic)¥84.122026-01-01 → 2026-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-157.462025-01-01 → 2025-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-122.122025-01-01 → 2025-06-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio74.6%at 2026-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio66.2%at 2025-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio69.0%at 2025-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 459
ItemContextValueUnit
Comprehensive income attributable to owners of the parentPrior1InterimDuration-572919000JPY
Comprehensive income attributable to owners of the parentInterimDuration400810000JPY
Comprehensive income attributable to non controlling interestsPrior1InterimDuration14459000JPY
Comprehensive income attributable to non controlling interestsInterimDuration6643000JPY
Income before income taxesPrior1InterimDuration-525881000JPY
Income before income taxesInterimDuration416535000JPY
Depreciation and amortization ope cfPrior1InterimDuration51710000JPY
Depreciation and amortization ope cfInterimDuration14166000JPY
Amortization of goodwill ope cfPrior1InterimDuration4278000JPY
Amortization of goodwill ope cfInterimDuration2139000JPY
Increase decrease in allowance for doubtful accounts ope cfPrior1InterimDuration-1082000JPY
Increase decrease in allowance for doubtful accounts ope cfInterimDuration-33000JPY
Increase decrease in provision for bonuses ope cfPrior1InterimDuration-23867000JPY
Increase decrease in provision for bonuses ope cfInterimDuration-10390000JPY
Increase decrease in provision for share based remuneration ope cfPrior1InterimDuration4407000JPY
Increase decrease in provision for share based remuneration ope cfInterimDuration-6245000JPY
Interest and dividends income ope cfPrior1InterimDuration-5103000JPY
Interest and dividends income ope cfInterimDuration-3895000JPY
Interest expenses ope cfPrior1InterimDuration596000JPY
Interest expenses ope cfInterimDuration1829000JPY
Foreign exchange losses gains ope cfPrior1InterimDuration350000JPY
Foreign exchange losses gains ope cfInterimDuration1036000JPY
Impairment loss ope cfPrior1InterimDuration445486000JPY
Impairment loss ope cfInterimDuration-JPY
Loss gain on sales of stocks of subsidiaries and affiliates ope cfPrior1InterimDuration-JPY
Loss gain on sales of stocks of subsidiaries and affiliates ope cfInterimDuration-298268000JPY
Loss gain on valuation of investment securities ope cfPrior1InterimDuration-JPY
Loss gain on valuation of investment securities ope cfInterimDuration942000JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1InterimDuration-183929000JPY
Decrease increase in notes and accounts receivable trade ope cfInterimDuration-11700000JPY
Decrease increase in inventories ope cfPrior1InterimDuration57045000JPY
Decrease increase in inventories ope cfInterimDuration12213000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1InterimDuration-25566000JPY
Increase decrease in notes and accounts payable trade ope cfInterimDuration-53377000JPY
Increase decrease in accrued consumption taxes ope cfPrior1InterimDuration839000JPY
Increase decrease in accrued consumption taxes ope cfInterimDuration-6209000JPY
Other net ope cfPrior1InterimDuration18005000JPY
Other net ope cfInterimDuration12474000JPY
Subtotal ope cfPrior1InterimDuration-182710000JPY
Subtotal ope cfInterimDuration71215000JPY
Interest and dividends income received ope cf inv cfPrior1InterimDuration5103000JPY
Interest and dividends income received ope cf inv cfInterimDuration3868000JPY
Interest expenses paid ope cf fin cfPrior1InterimDuration-596000JPY
Interest expenses paid ope cf fin cfInterimDuration-1829000JPY
Income taxes paid ope cfPrior1InterimDuration-28805000JPY
Income taxes paid ope cfInterimDuration-4943000JPY
Net cash provided by used in operating activitiesPrior1InterimDuration-207009000JPY
Net cash provided by used in operating activitiesInterimDuration68311000JPY
Purchase of property plant and equipment inv cfPrior1InterimDuration-14623000JPY
Purchase of property plant and equipment inv cfInterimDuration-8460000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-12-31pass rounding
balance sheet identityconsolidated 2026-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-12-31pass
statement vs summary · net assetsconsolidated 2026-06-30pass
statement vs summary · net income attributable to parentconsolidated 2025-01-01/2025-06-30pass
statement vs summary · net income attributable to parentconsolidated 2026-01-01/2026-06-30pass
statement vs summary · operating cash flowconsolidated 2025-01-01/2025-06-30pass
statement vs summary · operating cash flowconsolidated 2026-01-01/2026-06-30pass
statement vs summary · revenueconsolidated 2025-01-01/2025-06-30pass
statement vs summary · revenueconsolidated 2026-01-01/2026-06-30pass
statement vs summary · total assetsconsolidated 2025-12-31pass
statement vs summary · total assetsconsolidated 2026-06-30pass