Quarterly report · Q1
6266.TEDINET S100QPVL
Period2023-01-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.9bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥24.4bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.0bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | −¥137m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥646m | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | −¥231m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥3.1bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥754m | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | −¥218m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥754m | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥220m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.3bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥534m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥217m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥545m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥42.0bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥39.4bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥32.8bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥24.8bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥21.8bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥17.2bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥17.5bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥14.2bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.7bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.1bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-15.11 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥162.09 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.36 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 40.2% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.9% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 37
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥207m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥207m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥24m |
| jpcrp040300-q1r_E02350-000Precision Molding Dies And Plastic Moldings Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥435m |
| jpcrp040300-q1r_E02350-000Precision Molding Dies And Plastic Moldings Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥358m |
| jpcrp040300-q1r_E02350-000Precision Molding Dies And Plastic Moldings Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥77m |
| jpcrp040300-q1r_E02350-000Precision Molding Dies And Plastic Moldings Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥8m |
| jpcrp040300-q1r_E02350-000Process Equipment Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥3.0bn |
| jpcrp040300-q1r_E02350-000Process Equipment Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥2.9bn |
| jpcrp040300-q1r_E02350-000Process Equipment Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥128m |
| jpcrp040300-q1r_E02350-000Process Equipment Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥63m |
| jpcrp040300-q1r_E02350-000Surface Treatment Equipment Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥628m |
| jpcrp040300-q1r_E02350-000Surface Treatment Equipment Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥627m |
| jpcrp040300-q1r_E02350-000Surface Treatment Equipment Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥1m |
| jpcrp040300-q1r_E02350-000Surface Treatment Equipment Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥58m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥4.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥3.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥207m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | −¥112m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-03-31 | −¥154m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-03-31 | −¥154m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-03-31 | −¥21m |
| jpcrp040300-q1r_E02350-000Precision Molding Dies And Plastic Moldings Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥457m |
| jpcrp040300-q1r_E02350-000Precision Molding Dies And Plastic Moldings Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥404m |
| jpcrp040300-q1r_E02350-000Precision Molding Dies And Plastic Moldings Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥52m |
| jpcrp040300-q1r_E02350-000Precision Molding Dies And Plastic Moldings Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥22m |
| jpcrp040300-q1r_E02350-000Process Equipment Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥4.9bn |
| jpcrp040300-q1r_E02350-000Process Equipment Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥4.8bn |
| jpcrp040300-q1r_E02350-000Process Equipment Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥102m |
| jpcrp040300-q1r_E02350-000Process Equipment Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥581m |
| jpcrp040300-q1r_E02350-000Surface Treatment Equipment Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥790m |
| jpcrp040300-q1r_E02350-000Surface Treatment Equipment Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥790m |
| jpcrp040300-q1r_E02350-000Surface Treatment Equipment Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥64m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-03-31 | ¥6.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-03-31 | ¥6.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥154m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-03-31 | ¥667m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 359
| Item | Context | Value | Unit |
|---|---|---|---|
| Foreign currency translation adjustment | Prior1YearInstant | 641870000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 787148000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 642020000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 787306000 | JPY |
| Non controlling interests | Prior1YearInstant | 263294000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 272783000 | JPY |
| Net assets | Prior1YearInstant | 17549262000 | JPY |
| Net assets | CurrentQuarterInstant | 17175962000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 39397015000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 42022789000 | JPY |
| Net sales | Prior1YTDDuration | 6036572000 | JPY |
| Net sales | CurrentYTDDuration | 3864643000 | JPY |
| Cost of sales | Prior1YTDDuration | 4343997000 | JPY |
| Cost of sales | CurrentYTDDuration | 2881100000 | JPY |
| Gross profit | Prior1YTDDuration | 1692574000 | JPY |
| Gross profit | CurrentYTDDuration | 983543000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1046751000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1120216000 | JPY |
| Operating income | Prior1YTDDuration | 645822000 | JPY |
| Operating income | CurrentYTDDuration | -136673000 | JPY |
| Interest income noi | Prior1YTDDuration | 4175000 | JPY |
| Interest income noi | CurrentYTDDuration | 1286000 | JPY |
| Rent income noi | Prior1YTDDuration | 1653000 | JPY |
| Rent income noi | CurrentYTDDuration | 1772000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 103519000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | - | JPY |
| Subsidy income noi | Prior1YTDDuration | 1141000 | JPY |
| Subsidy income noi | CurrentYTDDuration | 78000 | JPY |
| Other noi | Prior1YTDDuration | 7550000 | JPY |
| Other noi | CurrentYTDDuration | 3000000 | JPY |
| Non operating income | Prior1YTDDuration | 118040000 | JPY |
| Non operating income | CurrentYTDDuration | 6138000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 6963000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 9709000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | - | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 82520000 | JPY |
| Other noe | Prior1YTDDuration | 2559000 | JPY |
| Other noe | CurrentYTDDuration | 8441000 | JPY |
| Non operating expenses | Prior1YTDDuration | 9522000 | JPY |
| Non operating expenses | CurrentYTDDuration | 100671000 | JPY |
| Ordinary income | Prior1YTDDuration | 754340000 | JPY |
| Ordinary income | CurrentYTDDuration | -231207000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | - | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 12803000 | JPY |
| Extraordinary income | Prior1YTDDuration | - | JPY |
| Extraordinary income | CurrentYTDDuration | 12803000 | JPY |
| Income before income taxes | Prior1YTDDuration | 754340000 | JPY |
| Income before income taxes | CurrentYTDDuration | -218403000 | JPY |
| Income taxes | Prior1YTDDuration | 209110000 | JPY |
| Income taxes | CurrentYTDDuration | -1610000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |