Quarterly report · Q1
6266.TEDINET S100QPVL
Period2023-01-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.9bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥24.4bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.0bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | −¥137m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥646m | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | −¥231m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥3.1bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥754m | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | −¥218m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥754m | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥220m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.3bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥534m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥217m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥545m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥42.0bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥39.4bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥32.8bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥24.8bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥21.8bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥17.2bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥17.5bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥14.2bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.7bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.1bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-15.11 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥162.09 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.36 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 40.2% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.9% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 37
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥207m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥207m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥24m |
| jpcrp040300-q1r_E02350-000Precision Molding Dies And Plastic Moldings Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥435m |
| jpcrp040300-q1r_E02350-000Precision Molding Dies And Plastic Moldings Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥358m |
| jpcrp040300-q1r_E02350-000Precision Molding Dies And Plastic Moldings Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥77m |
| jpcrp040300-q1r_E02350-000Precision Molding Dies And Plastic Moldings Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥8m |
| jpcrp040300-q1r_E02350-000Process Equipment Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥3.0bn |
| jpcrp040300-q1r_E02350-000Process Equipment Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥2.9bn |
| jpcrp040300-q1r_E02350-000Process Equipment Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥128m |
| jpcrp040300-q1r_E02350-000Process Equipment Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥63m |
| jpcrp040300-q1r_E02350-000Surface Treatment Equipment Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥628m |
| jpcrp040300-q1r_E02350-000Surface Treatment Equipment Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥627m |
| jpcrp040300-q1r_E02350-000Surface Treatment Equipment Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥1m |
| jpcrp040300-q1r_E02350-000Surface Treatment Equipment Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥58m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥4.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥3.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥207m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | −¥112m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-03-31 | −¥154m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-03-31 | −¥154m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-03-31 | −¥21m |
| jpcrp040300-q1r_E02350-000Precision Molding Dies And Plastic Moldings Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥457m |
| jpcrp040300-q1r_E02350-000Precision Molding Dies And Plastic Moldings Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥404m |
| jpcrp040300-q1r_E02350-000Precision Molding Dies And Plastic Moldings Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥52m |
| jpcrp040300-q1r_E02350-000Precision Molding Dies And Plastic Moldings Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥22m |
| jpcrp040300-q1r_E02350-000Process Equipment Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥4.9bn |
| jpcrp040300-q1r_E02350-000Process Equipment Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥4.8bn |
| jpcrp040300-q1r_E02350-000Process Equipment Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥102m |
| jpcrp040300-q1r_E02350-000Process Equipment Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥581m |
| jpcrp040300-q1r_E02350-000Surface Treatment Equipment Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥790m |
| jpcrp040300-q1r_E02350-000Surface Treatment Equipment Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥790m |
| jpcrp040300-q1r_E02350-000Surface Treatment Equipment Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥64m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-03-31 | ¥6.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-03-31 | ¥6.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥154m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-03-31 | ¥667m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 359
| Item | Context | Value | Unit |
|---|---|---|---|
| Short term loans payable | Prior1YearInstant | 5279474000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 4513788000 | JPY |
| Accounts payable other | Prior1YearInstant | 1585551000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 1106591000 | JPY |
| Income taxes payable | Prior1YearInstant | 505697000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 114621000 | JPY |
| Contract liabilities | Prior1YearInstant | 3691848000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 5120450000 | JPY |
| Provision for bonuses | Prior1YearInstant | 318104000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 437891000 | JPY |
| Provision for product warranties | Prior1YearInstant | 301542000 | JPY |
| Provision for product warranties | CurrentQuarterInstant | 260060000 | JPY |
| Provision for share based remuneration cl | Prior1YearInstant | 5751000 | JPY |
| Provision for share based remuneration cl | CurrentQuarterInstant | 6550000 | JPY |
| Liability related to paid transactions cl | Prior1YearInstant | 577364000 | JPY |
| Liability related to paid transactions cl | CurrentQuarterInstant | 587000 | JPY |
| Other cl | Prior1YearInstant | 121592000 | JPY |
| Other cl | CurrentQuarterInstant | 138271000 | JPY |
| Current liabilities | Prior1YearInstant | 18463365000 | JPY |
| Current liabilities | CurrentQuarterInstant | 18119629000 | JPY |
| Long term loans payable | Prior1YearInstant | 2643216000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 6010670000 | JPY |
| Provision for share based remuneration ncl | Prior1YearInstant | 251593000 | JPY |
| Provision for share based remuneration ncl | CurrentQuarterInstant | 260587000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 21177000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 22178000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 122187000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant | 97249000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 66417000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 65717000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 171580000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 176619000 | JPY |
| Other ncl | Prior1YearInstant | 108214000 | JPY |
| Other ncl | CurrentQuarterInstant | 94175000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 3384387000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 6727196000 | JPY |
| Liabilities | Prior1YearInstant | 21847753000 | JPY |
| Liabilities | CurrentQuarterInstant | 24846826000 | JPY |
| Capital stock | Prior1YearInstant | 3495400000 | JPY |
| Capital stock | CurrentQuarterInstant | 3495400000 | JPY |
| Capital surplus | Prior1YearInstant | 3430855000 | JPY |
| Capital surplus | CurrentQuarterInstant | 3430855000 | JPY |
| Retained earnings | Prior1YearInstant | 10151848000 | JPY |
| Retained earnings | CurrentQuarterInstant | 9620897000 | JPY |
| Treasury stock | Prior1YearInstant | -434156000 | JPY |
| Treasury stock | CurrentQuarterInstant | -431280000 | JPY |
| Shareholders equity | Prior1YearInstant | 16643947000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 16115873000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 150000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 157000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |