Quarterly report · Q3
6265.TEDINET S100SAB4
Period2023-01-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.4bn | 2023-01-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥2.4bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.9bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥242m | 2023-01-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥484m | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥275m | 2023-01-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥648m | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥515m | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥281m | 2023-01-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥519m | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥181m | 2023-01-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥459m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥372m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥179m | 2023-01-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥377m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥6.0bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥6.0bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥5.9bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥322m | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥433m | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥5.7bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥5.5bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥5.4bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.5bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.4bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥116.1 | 2023-01-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.58 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥294.75 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥239.08 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥79.64 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 93.9% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 92.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 92.1% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-09-30 | ¥40m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-09-30 | ¥40m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-09-30 | −¥778,000 |
| jpcrp040300-q3r_E01728-000Chinareportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥56m |
| jpcrp040300-q3r_E01728-000Chinareportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥56m |
| jpcrp040300-q3r_E01728-000Chinareportable segment | segment profit | 2023-01-01 → 2023-09-30 | −¥11m |
| jpcrp040300-q3r_E01728-000Japanreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥1.2bn |
| jpcrp040300-q3r_E01728-000Japanreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥1.1bn |
| jpcrp040300-q3r_E01728-000Japanreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥101m |
| jpcrp040300-q3r_E01728-000Japanreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥234m |
| jpcrp040300-q3r_E01728-000Koreareportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥287m |
| jpcrp040300-q3r_E01728-000Koreareportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥269m |
| jpcrp040300-q3r_E01728-000Koreareportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥18m |
| jpcrp040300-q3r_E01728-000Koreareportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥19m |
| —segment total | revenue | 2023-01-01 → 2023-09-30 | ¥1.5bn |
| —segment total | revenue external | 2023-01-01 → 2023-09-30 | ¥1.4bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥118m |
| —segment total | segment profit | 2023-01-01 → 2023-09-30 | ¥243m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-09-30 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-09-30 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥118m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-09-30 | ¥242m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-09-30 | ¥131m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-09-30 | ¥131m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-09-30 | ¥28m |
| jpcrp040300-q3r_E01728-000Chinareportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥90m |
| jpcrp040300-q3r_E01728-000Chinareportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥90m |
| jpcrp040300-q3r_E01728-000Chinareportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥3m |
| jpcrp040300-q3r_E01728-000Japanreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥1.4bn |
| jpcrp040300-q3r_E01728-000Japanreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥1.3bn |
| jpcrp040300-q3r_E01728-000Japanreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥144m |
| jpcrp040300-q3r_E01728-000Japanreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥421m |
| jpcrp040300-q3r_E01728-000Koreareportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥379m |
| jpcrp040300-q3r_E01728-000Koreareportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥331m |
| jpcrp040300-q3r_E01728-000Koreareportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥49m |
| jpcrp040300-q3r_E01728-000Koreareportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥31m |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥1.9bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥1.7bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥192m |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥456m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥192m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥484m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 370
| Item | Context | Value | Unit |
|---|---|---|---|
| Non controlling interests | Prior1YearInstant | 40069000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 44717000 | JPY |
| Net assets | Prior1YearInstant | 5527097000 | JPY |
| Net assets | CurrentQuarterInstant | 5708768000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 5959846000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 6030755000 | JPY |
| Net sales | Prior1YTDDuration | 1854369000 | JPY |
| Net sales | CurrentYTDDuration | 1437019000 | JPY |
| Cost of sales | Prior1YTDDuration | 835731000 | JPY |
| Cost of sales | CurrentYTDDuration | 697231000 | JPY |
| Gross profit | Prior1YTDDuration | 1018638000 | JPY |
| Gross profit | CurrentYTDDuration | 739787000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 534790000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 497743000 | JPY |
| Operating income | Prior1YTDDuration | 483847000 | JPY |
| Operating income | CurrentYTDDuration | 242043000 | JPY |
| Interest income noi | Prior1YTDDuration | 1548000 | JPY |
| Interest income noi | CurrentYTDDuration | 7441000 | JPY |
| Dividends income noi | Prior1YTDDuration | 10253000 | JPY |
| Dividends income noi | CurrentYTDDuration | 10789000 | JPY |
| Land and house rent received noi | Prior1YTDDuration | 9134000 | JPY |
| Land and house rent received noi | CurrentYTDDuration | 8066000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 13234000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 11865000 | JPY |
| Other noi | Prior1YTDDuration | 4562000 | JPY |
| Other noi | CurrentYTDDuration | 2152000 | JPY |
| Non operating income | Prior1YTDDuration | 38734000 | JPY |
| Non operating income | CurrentYTDDuration | 40315000 | JPY |
| Sales discounts noe | Prior1YTDDuration | 130000 | JPY |
| Sales discounts noe | CurrentYTDDuration | 108000 | JPY |
| Depreciation noe | Prior1YTDDuration | 5680000 | JPY |
| Depreciation noe | CurrentYTDDuration | 5690000 | JPY |
| Other noe | Prior1YTDDuration | 1536000 | JPY |
| Other noe | CurrentYTDDuration | 1831000 | JPY |
| Non operating expenses | Prior1YTDDuration | 7347000 | JPY |
| Non operating expenses | CurrentYTDDuration | 7630000 | JPY |
| Ordinary income | Prior1YTDDuration | 515235000 | JPY |
| Ordinary income | CurrentYTDDuration | 274728000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 692000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 2704000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 3907000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | - | JPY |
| Gain on liquidation of subsidiaries ei | Prior1YTDDuration | - | JPY |
| Gain on liquidation of subsidiaries ei | CurrentYTDDuration | 5782000 | JPY |
| Extraordinary income | Prior1YTDDuration | 4600000 | JPY |
| Extraordinary income | CurrentYTDDuration | 8486000 | JPY |
| Loss on sales of noncurrent assets el | Prior1YTDDuration | 140000 | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration | 0 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 346000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 739000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |