Quarterly report · Q3
6265.TEDINET S100SAB4
Period2023-01-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.4bn | 2023-01-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥2.4bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.9bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥242m | 2023-01-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥484m | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥275m | 2023-01-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥648m | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥515m | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥281m | 2023-01-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥519m | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥181m | 2023-01-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥459m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥372m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥179m | 2023-01-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥377m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥6.0bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥6.0bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥5.9bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥322m | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥433m | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥5.7bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥5.5bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥5.4bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.5bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.4bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥116.1 | 2023-01-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.58 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥294.75 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥239.08 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥79.64 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 93.9% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 92.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 92.1% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-09-30 | ¥40m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-09-30 | ¥40m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-09-30 | −¥778,000 |
| jpcrp040300-q3r_E01728-000Chinareportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥56m |
| jpcrp040300-q3r_E01728-000Chinareportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥56m |
| jpcrp040300-q3r_E01728-000Chinareportable segment | segment profit | 2023-01-01 → 2023-09-30 | −¥11m |
| jpcrp040300-q3r_E01728-000Japanreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥1.2bn |
| jpcrp040300-q3r_E01728-000Japanreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥1.1bn |
| jpcrp040300-q3r_E01728-000Japanreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥101m |
| jpcrp040300-q3r_E01728-000Japanreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥234m |
| jpcrp040300-q3r_E01728-000Koreareportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥287m |
| jpcrp040300-q3r_E01728-000Koreareportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥269m |
| jpcrp040300-q3r_E01728-000Koreareportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥18m |
| jpcrp040300-q3r_E01728-000Koreareportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥19m |
| —segment total | revenue | 2023-01-01 → 2023-09-30 | ¥1.5bn |
| —segment total | revenue external | 2023-01-01 → 2023-09-30 | ¥1.4bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥118m |
| —segment total | segment profit | 2023-01-01 → 2023-09-30 | ¥243m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-09-30 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-09-30 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥118m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-09-30 | ¥242m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-09-30 | ¥131m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-09-30 | ¥131m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-09-30 | ¥28m |
| jpcrp040300-q3r_E01728-000Chinareportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥90m |
| jpcrp040300-q3r_E01728-000Chinareportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥90m |
| jpcrp040300-q3r_E01728-000Chinareportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥3m |
| jpcrp040300-q3r_E01728-000Japanreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥1.4bn |
| jpcrp040300-q3r_E01728-000Japanreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥1.3bn |
| jpcrp040300-q3r_E01728-000Japanreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥144m |
| jpcrp040300-q3r_E01728-000Japanreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥421m |
| jpcrp040300-q3r_E01728-000Koreareportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥379m |
| jpcrp040300-q3r_E01728-000Koreareportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥331m |
| jpcrp040300-q3r_E01728-000Koreareportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥49m |
| jpcrp040300-q3r_E01728-000Koreareportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥31m |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥1.9bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥1.7bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥192m |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥456m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥192m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥484m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 370
| Item | Context | Value | Unit |
|---|---|---|---|
| Investment securities | Prior1YearInstant | 351083000 | JPY |
| Investment securities | CurrentQuarterInstant | 453044000 | JPY |
| Deferred tax assets | Prior1YearInstant | 17697000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 5690000 | JPY |
| Other ioa | Prior1YearInstant | 84488000 | JPY |
| Other ioa | CurrentQuarterInstant | 84447000 | JPY |
| Investments and other assets | Prior1YearInstant | 453269000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 543182000 | JPY |
| Noncurrent assets | Prior1YearInstant | 2592235000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 2588689000 | JPY |
| Assets | Prior1YearInstant | 5959846000 | JPY |
| Assets | CurrentQuarterInstant | 6030755000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 33337000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 32735000 | JPY |
| Income taxes payable | Prior1YearInstant | 91963000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 22290000 | JPY |
| Provision for bonuses | Prior1YearInstant | 22900000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 36906000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 8937000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 6174000 | JPY |
| Other cl | Prior1YearInstant | 147363000 | JPY |
| Other cl | CurrentQuarterInstant | 81860000 | JPY |
| Current liabilities | Prior1YearInstant | 304500000 | JPY |
| Current liabilities | CurrentQuarterInstant | 179966000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 87210000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 83270000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 27921000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 46625000 | JPY |
| Other ncl | Prior1YearInstant | 13116000 | JPY |
| Other ncl | CurrentQuarterInstant | 12123000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 128247000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 142020000 | JPY |
| Liabilities | Prior1YearInstant | 432748000 | JPY |
| Liabilities | CurrentQuarterInstant | 321986000 | JPY |
| Capital stock | Prior1YearInstant | 748125000 | JPY |
| Capital stock | CurrentQuarterInstant | 748125000 | JPY |
| Capital surplus | Prior1YearInstant | 1012960000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1012960000 | JPY |
| Retained earnings | Prior1YearInstant | 3686423000 | JPY |
| Retained earnings | CurrentQuarterInstant | 3773752000 | JPY |
| Treasury stock | Prior1YearInstant | -119786000 | JPY |
| Treasury stock | CurrentQuarterInstant | -119786000 | JPY |
| Shareholders equity | Prior1YearInstant | 5327722000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 5415051000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 92891000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 156455000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 66414000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 92544000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 159306000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 248999000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |