Quarterly report · Q3
6264.TEDINET S100RE64
Period2022-09-01 → 2023-05-31
Filed2023-07-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.4bn | 2022-09-01 → 2023-05-31 | Standalone | Net sales |
| Revenue | ¥8.6bn | 2021-09-01 → 2022-08-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥6.1bn | 2021-09-01 → 2022-05-31 | Standalone | Net sales |
| Operating income | ¥772m | 2022-09-01 → 2023-05-31 | Standalone | Operating income |
| Operating income | ¥1.7bn | 2021-09-01 → 2022-05-31 | Standalone | Operating income |
| Ordinary income | ¥732m | 2022-09-01 → 2023-05-31 | Standalone | Ordinary income |
| Ordinary income | ¥2.4bn | 2021-09-01 → 2022-08-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.7bn | 2021-09-01 → 2022-05-31 | Standalone | Ordinary income |
| Profit before tax | ¥730m | 2022-09-01 → 2023-05-31 | Standalone | Income before income taxes |
| Profit before tax | ¥1.7bn | 2021-09-01 → 2022-05-31 | Standalone | Income before income taxes |
| Net income | ¥509m | 2022-09-01 → 2023-05-31 | Standalone | Profit loss |
| Net income | ¥1.8bn | 2021-09-01 → 2022-08-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.2bn | 2021-09-01 → 2022-05-31 | Standalone | Profit loss |
| Total assets | ¥11.7bn | at 2023-05-31 | Standalone | Assets |
| Total assets | ¥12.6bn | at 2022-08-31 | Standalone | Assets |
| Total assets | ¥11.9bn | at 2022-05-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.5bn | at 2023-05-31 | Standalone | Liabilities |
| Total liabilities | ¥5.3bn | at 2022-08-31 | Standalone | Liabilities |
| Net assets / equity | ¥7.3bn | at 2023-05-31 | Standalone | Net assets |
| Net assets / equity | ¥7.3bn | at 2022-08-31 | Standalone | Net assets |
| Net assets / equity | ¥6.7bn | at 2022-05-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.0bn | at 2023-05-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.0bn | at 2022-08-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥40.29 | 2022-09-01 → 2023-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-10.7 | 2023-03-01 → 2023-05-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥142.58 | 2021-09-01 → 2022-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥97.67 | 2021-09-01 → 2022-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.27 | 2022-03-01 → 2022-05-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥18 | 2022-09-01 → 2023-05-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥48 | 2021-09-01 → 2022-08-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥22 | 2021-09-01 → 2022-05-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 62.0% | at 2023-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.1% | at 2022-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.5% | at 2022-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 13,053,000 | at 2023-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 13,053,000 | at 2022-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 13,053,000 | at 2022-05-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 287
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 11729967000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 6097723000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 5381457000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 3780085000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 4043790000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 2317637000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1337666000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 574983000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 565718000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 1742653000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 771948000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 20000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 52000 | JPY |
| Insurance income noi | Prior1YTDDuration_NonConsolidatedMember | 1969000 | JPY |
| Insurance income noi | CurrentYTDDuration_NonConsolidatedMember | 6747000 | JPY |
| Fiduciary obligation fee noi | Prior1YTDDuration_NonConsolidatedMember | 4151000 | JPY |
| Fiduciary obligation fee noi | CurrentYTDDuration_NonConsolidatedMember | 14283000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 18869000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 7948000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 25009000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 29031000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 14337000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 17679000 | JPY |
| Depreciation noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Depreciation noe | CurrentYTDDuration_NonConsolidatedMember | 40552000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 8335000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 10611000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 22673000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 68842000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 1744990000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 732137000 | JPY |
| Subsidy ei | Prior1YTDDuration_NonConsolidatedMember | 2479000 | JPY |
| Subsidy ei | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | 2479000 | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Impairment loss el | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Impairment loss el | CurrentYTDDuration_NonConsolidatedMember | 2280000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 122000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 211000 | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 122000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 2491000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 1747346000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 729646000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 525610000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 209194000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | -26832000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | 11429000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 498777000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 220623000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 1248568000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |