Quarterly report · Q3
6264.TEDINET S100RE64
Period2022-09-01 → 2023-05-31
Filed2023-07-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.4bn | 2022-09-01 → 2023-05-31 | Standalone | Net sales |
| Revenue | ¥8.6bn | 2021-09-01 → 2022-08-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥6.1bn | 2021-09-01 → 2022-05-31 | Standalone | Net sales |
| Operating income | ¥772m | 2022-09-01 → 2023-05-31 | Standalone | Operating income |
| Operating income | ¥1.7bn | 2021-09-01 → 2022-05-31 | Standalone | Operating income |
| Ordinary income | ¥732m | 2022-09-01 → 2023-05-31 | Standalone | Ordinary income |
| Ordinary income | ¥2.4bn | 2021-09-01 → 2022-08-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.7bn | 2021-09-01 → 2022-05-31 | Standalone | Ordinary income |
| Profit before tax | ¥730m | 2022-09-01 → 2023-05-31 | Standalone | Income before income taxes |
| Profit before tax | ¥1.7bn | 2021-09-01 → 2022-05-31 | Standalone | Income before income taxes |
| Net income | ¥509m | 2022-09-01 → 2023-05-31 | Standalone | Profit loss |
| Net income | ¥1.8bn | 2021-09-01 → 2022-08-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.2bn | 2021-09-01 → 2022-05-31 | Standalone | Profit loss |
| Total assets | ¥11.7bn | at 2023-05-31 | Standalone | Assets |
| Total assets | ¥12.6bn | at 2022-08-31 | Standalone | Assets |
| Total assets | ¥11.9bn | at 2022-05-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.5bn | at 2023-05-31 | Standalone | Liabilities |
| Total liabilities | ¥5.3bn | at 2022-08-31 | Standalone | Liabilities |
| Net assets / equity | ¥7.3bn | at 2023-05-31 | Standalone | Net assets |
| Net assets / equity | ¥7.3bn | at 2022-08-31 | Standalone | Net assets |
| Net assets / equity | ¥6.7bn | at 2022-05-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.0bn | at 2023-05-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.0bn | at 2022-08-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥40.29 | 2022-09-01 → 2023-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-10.7 | 2023-03-01 → 2023-05-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥142.58 | 2021-09-01 → 2022-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥97.67 | 2021-09-01 → 2022-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.27 | 2022-03-01 → 2022-05-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥18 | 2022-09-01 → 2023-05-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥48 | 2021-09-01 → 2022-08-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥22 | 2021-09-01 → 2022-05-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 62.0% | at 2023-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.1% | at 2022-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.5% | at 2022-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 13,053,000 | at 2023-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 13,053,000 | at 2022-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 13,053,000 | at 2022-05-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 287
| Item | Context | Value | Unit |
|---|---|---|---|
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 6194749000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 38822000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 28842000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 164801000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 152527000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 5961042000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 6376119000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 12552945000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 11729967000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 331972000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 173158000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 559512000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 624932000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 328035000 | JPY |
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | 271777000 | JPY |
| Provision for loss on order received cl | Prior1YearInstant_NonConsolidatedMember | 32200000 | JPY |
| Provision for loss on order received cl | CurrentQuarterInstant_NonConsolidatedMember | 39500000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 527417000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Reserve for stock based compensation cl | Prior1YearInstant_NonConsolidatedMember | 16000000 | JPY |
| Reserve for stock based compensation cl | CurrentQuarterInstant_NonConsolidatedMember | 18000000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 709560000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 210238000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 2504697000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1337606000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 2664182000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 3034128000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 48179000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 57059000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 1069000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 1069000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 35727000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 23900000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 2749158000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3116157000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 5253856000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 4453763000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1241157000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1241157000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1950687000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1956856000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 4665603000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 4618796000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -558359000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -540607000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 7299089000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 7276203000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 7299089000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 7276203000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 12552945000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |