Half-year report · HY
6262.TEDINET S100X18Y
Period2025-04-01 → 2025-09-30
Filed2025-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.4bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥22.0bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥670m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥784m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥663m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.6bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥568m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥663m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥568m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥414m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥965m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥238m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥483m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥300m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥43.9bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥46.4bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥46.1bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥12.2bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥12.8bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥31.7bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥33.6bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥33.8bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.6bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.5bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥9.6bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.3bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.7bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.6bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥2.2bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥73m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥495m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥424m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥16.7 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.89 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.58 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 69.9% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.0% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.0% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥574m |
| Apparel Machinery Divisionreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥7.6bn |
| Apparel Machinery Divisionreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥7.6bn |
| Apparel Machinery Divisionreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥717m |
| Automotive Divisionreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥3.8bn |
| Automotive Divisionreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥3.8bn |
| Automotive Divisionreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥526m |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥11.4bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥11.4bn |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥1.2bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥544m |
| Apparel Machinery Divisionreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥6.4bn |
| Apparel Machinery Divisionreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥6.4bn |
| Apparel Machinery Divisionreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥718m |
| Automotive Divisionreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥4.0bn |
| Automotive Divisionreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥4.0bn |
| Automotive Divisionreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥610m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥10.5bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥10.5bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥1.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 456
| Item | Context | Value | Unit |
|---|---|---|---|
| Treasury stock | Prior1YearInstant | -5365000 | JPY |
| Treasury stock | InterimInstant | -5365000 | JPY |
| Shareholders equity | Prior1YearInstant | 24113954000 | JPY |
| Shareholders equity | InterimInstant | 24329872000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | -190550000 | JPY |
| Valuation difference on available for sale securities | InterimInstant | -163364000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 8314959000 | JPY |
| Foreign currency translation adjustment | InterimInstant | 6323828000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 239161000 | JPY |
| Remeasurements of defined benefit plans | InterimInstant | 220396000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 8363571000 | JPY |
| Valuation and translation adjustments | InterimInstant | 6380861000 | JPY |
| Non controlling interests | Prior1YearInstant | 1159906000 | JPY |
| Non controlling interests | InterimInstant | 1029520000 | JPY |
| Net assets | Prior1YearInstant | 33637431000 | JPY |
| Net assets | InterimInstant | 31740254000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 46391590000 | JPY |
| Liabilities and net assets | InterimInstant | 43943088000 | JPY |
| Net sales | Prior1InterimDuration | 10467704000 | JPY |
| Net sales | InterimDuration | 11409938000 | JPY |
| Cost of sales | Prior1InterimDuration | 6944128000 | JPY |
| Cost of sales | InterimDuration | 7765874000 | JPY |
| Gross profit | Prior1InterimDuration | 3523575000 | JPY |
| Gross profit | InterimDuration | 3644063000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration | 2739335000 | JPY |
| Selling general and administrative expenses | InterimDuration | 2974315000 | JPY |
| Operating income | Prior1InterimDuration | 784239000 | JPY |
| Operating income | InterimDuration | 669748000 | JPY |
| Interest income noi | Prior1InterimDuration | 36175000 | JPY |
| Interest income noi | InterimDuration | 37048000 | JPY |
| Dividends income noi | Prior1InterimDuration | 2183000 | JPY |
| Dividends income noi | InterimDuration | 1472000 | JPY |
| Gain on sales of investment securities noi | Prior1InterimDuration | 42733000 | JPY |
| Gain on sales of investment securities noi | InterimDuration | － | JPY |
| Other noi | Prior1InterimDuration | 35240000 | JPY |
| Other noi | InterimDuration | 34942000 | JPY |
| Non operating income | Prior1InterimDuration | 116333000 | JPY |
| Non operating income | InterimDuration | 73464000 | JPY |
| Interest expenses noe | Prior1InterimDuration | 46306000 | JPY |
| Interest expenses noe | InterimDuration | 43872000 | JPY |
| Foreign exchange losses noe | Prior1InterimDuration | 268087000 | JPY |
| Foreign exchange losses noe | InterimDuration | 12723000 | JPY |
| Other noe | Prior1InterimDuration | 18472000 | JPY |
| Other noe | InterimDuration | 23866000 | JPY |
| Non operating expenses | Prior1InterimDuration | 332866000 | JPY |
| Non operating expenses | InterimDuration | 80462000 | JPY |
| Ordinary income | Prior1InterimDuration | 567706000 | JPY |
| Ordinary income | InterimDuration | 662749000 | JPY |
| Income before income taxes | Prior1InterimDuration | 567706000 | JPY |
| Income before income taxes | InterimDuration | 662749000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |