Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥11.4bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥22.0bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥10.5bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥670m2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥784m2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥663m2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥1.6bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥568m2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥663m2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥568m2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥414m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥965m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥238m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥483m2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥300m2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥43.9bnat 2025-09-30Cons.Assets
Total assets¥46.4bnat 2025-03-31Cons.Assets
Total assets¥46.1bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥12.2bnat 2025-09-30Cons.Liabilities
Total liabilities¥12.8bnat 2025-03-31Cons.Liabilities
Net assets / equity¥31.7bnat 2025-09-30Cons.Net assets
Net assets / equity¥33.6bnat 2025-03-31Cons.Net assets
Net assets / equity¥33.8bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥10.6bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥9.5bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥9.6bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥8.3bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥8.7bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥8.6bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥2.2bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥2.4bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.3bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥73m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.6bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥495m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥424m2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.3bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥16.72025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥38.892024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥9.582024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio69.9%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio70.0%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio71.0%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 20
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2025-09-30−¥574m
Apparel Machinery Divisionreportable segmentrevenue2025-04-01 → 2025-09-30¥7.6bn
Apparel Machinery Divisionreportable segmentrevenue external2025-04-01 → 2025-09-30¥7.6bn
Apparel Machinery Divisionreportable segmentsegment profit2025-04-01 → 2025-09-30¥717m
Automotive Divisionreportable segmentrevenue2025-04-01 → 2025-09-30¥3.8bn
Automotive Divisionreportable segmentrevenue external2025-04-01 → 2025-09-30¥3.8bn
Automotive Divisionreportable segmentsegment profit2025-04-01 → 2025-09-30¥526m
—segment totalrevenue2025-04-01 → 2025-09-30¥11.4bn
—segment totalrevenue external2025-04-01 → 2025-09-30¥11.4bn
—segment totalsegment profit2025-04-01 → 2025-09-30¥1.2bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2024-09-30−¥544m
Apparel Machinery Divisionreportable segmentrevenue2024-04-01 → 2024-09-30¥6.4bn
Apparel Machinery Divisionreportable segmentrevenue external2024-04-01 → 2024-09-30¥6.4bn
Apparel Machinery Divisionreportable segmentsegment profit2024-04-01 → 2024-09-30¥718m
Automotive Divisionreportable segmentrevenue2024-04-01 → 2024-09-30¥4.0bn
Automotive Divisionreportable segmentrevenue external2024-04-01 → 2024-09-30¥4.0bn
Automotive Divisionreportable segmentsegment profit2024-04-01 → 2024-09-30¥610m
—segment totalrevenue2024-04-01 → 2024-09-30¥10.5bn
—segment totalrevenue external2024-04-01 → 2024-09-30¥10.5bn
—segment totalsegment profit2024-04-01 → 2024-09-30¥1.3bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 456
ItemContextValueUnit
Allowance for doubtful accounts caPrior1YearInstant-50912000JPY
Allowance for doubtful accounts caInterimInstant-48235000JPY
Current assetsPrior1YearInstant31074543000JPY
Current assetsInterimInstant29782708000JPY
Buildings and structures netPrior1YearInstant8000490000JPY
Buildings and structures netInterimInstant7416563000JPY
Other net ppePrior1YearInstant5839111000JPY
Other net ppeInterimInstant5300516000JPY
Property plant and equipmentPrior1YearInstant13839602000JPY
Property plant and equipmentInterimInstant12717079000JPY
Intangible assetsPrior1YearInstant33230000JPY
Intangible assetsInterimInstant26295000JPY
Net defined benefit assetPrior1YearInstant430911000JPY
Net defined benefit assetInterimInstant436496000JPY
Other ioaPrior1YearInstant1013303000JPY
Other ioaInterimInstant980508000JPY
Investments and other assetsPrior1YearInstant1444214000JPY
Investments and other assetsInterimInstant1417005000JPY
Noncurrent assetsPrior1YearInstant15317047000JPY
Noncurrent assetsInterimInstant14160379000JPY
AssetsPrior1YearInstant46391590000JPY
AssetsInterimInstant43943088000JPY
Notes and accounts payable tradePrior1YearInstant3721491000JPY
Notes and accounts payable tradeInterimInstant3259568000JPY
Short term loans payablePrior1YearInstant2350000000JPY
Short term loans payableInterimInstant2350000000JPY
Income taxes payablePrior1YearInstant90151000JPY
Income taxes payableInterimInstant66941000JPY
Provision for bonusesPrior1YearInstant155068000JPY
Provision for bonusesInterimInstant206258000JPY
Other clPrior1YearInstant1458361000JPY
Other clInterimInstant2068758000JPY
Current liabilitiesPrior1YearInstant7775074000JPY
Current liabilitiesInterimInstant7951526000JPY
Long term loans payablePrior1YearInstant3671240000JPY
Long term loans payableInterimInstant3069000000JPY
Net defined benefit liabilityPrior1YearInstant414708000JPY
Net defined benefit liabilityInterimInstant398468000JPY
Other nclPrior1YearInstant893136000JPY
Other nclInterimInstant783838000JPY
Noncurrent liabilitiesPrior1YearInstant4979084000JPY
Noncurrent liabilitiesInterimInstant4251307000JPY
LiabilitiesPrior1YearInstant12754158000JPY
LiabilitiesInterimInstant12202833000JPY
Capital stockPrior1YearInstant2255553000JPY
Capital stockInterimInstant2255553000JPY
Capital surplusPrior1YearInstant2988857000JPY
Capital surplusInterimInstant2988857000JPY
Retained earningsPrior1YearInstant18874908000JPY
Retained earningsInterimInstant19090826000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass