Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥8.9bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥34.6bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥25.1bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income−¥3.8bn2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥5.7bn2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income−¥3.6bn2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥3.4bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥5.8bn2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax−¥3.6bn2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥5.8bn2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)−¥3.0bn2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.6bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.8bn2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income−¥3.0bn2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥3.8bn2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥50.6bnat 2025-09-30Cons.Assets
Total assets¥53.2bnat 2025-03-31Cons.Assets
Total assets¥60.7bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥6.7bnat 2025-09-30Cons.Liabilities
Total liabilities¥6.4bnat 2025-03-31Cons.Liabilities
Net assets / equity¥43.9bnat 2025-09-30Cons.Net assets
Net assets / equity¥46.8bnat 2025-03-31Cons.Net assets
Net assets / equity¥48.4bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥14.9bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥21.6bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥14.9bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥21.6bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥22.4bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥20.1bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow−¥5.4bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥4.6bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥4.2bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥637m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.0bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.3bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥633m2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.2bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥634m2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥-143.312025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥122.862024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥182.32024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio86.7%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio88.0%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio79.7%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 454
ItemContextValueUnit
Income taxes receivablePrior1YearInstant229000000JPY
Income taxes receivableInterimInstant14000000JPY
Other caPrior1YearInstant489000000JPY
Other caInterimInstant826000000JPY
Allowance for doubtful accounts caPrior1YearInstant-132000000JPY
Allowance for doubtful accounts caInterimInstant-6000000JPY
Current assetsPrior1YearInstant32425000000JPY
Current assetsInterimInstant28726000000JPY
Buildings netPrior1YearInstant2595000000JPY
Buildings netInterimInstant2501000000JPY
LandPrior1YearInstant3142000000JPY
LandInterimInstant3142000000JPY
Other net ppePrior1YearInstant1325000000JPY
Other net ppeInterimInstant1604000000JPY
Property plant and equipmentPrior1YearInstant7063000000JPY
Property plant and equipmentInterimInstant7248000000JPY
Intangible assetsPrior1YearInstant764000000JPY
Intangible assetsInterimInstant702000000JPY
Investment securitiesPrior1YearInstant9719000000JPY
Investment securitiesInterimInstant10743000000JPY
Long term prepaid expensesPrior1YearInstant2450000000JPY
Long term prepaid expensesInterimInstant2365000000JPY
Net defined benefit assetPrior1YearInstant53000000JPY
Net defined benefit assetInterimInstant55000000JPY
Other ioaPrior1YearInstant1182000000JPY
Other ioaInterimInstant1367000000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-488000000JPY
Allowance for doubtful accounts ioa by groupInterimInstant-611000000JPY
Investments and other assetsPrior1YearInstant12916000000JPY
Investments and other assetsInterimInstant13920000000JPY
Noncurrent assetsPrior1YearInstant20745000000JPY
Noncurrent assetsInterimInstant21871000000JPY
AssetsPrior1YearInstant53170000000JPY
AssetsInterimInstant50598000000JPY
Accounts payable tradePrior1YearInstant2266000000JPY
Accounts payable tradeInterimInstant3391000000JPY
Income taxes payablePrior1YearInstant604000000JPY
Income taxes payableInterimInstant31000000JPY
Provision for bonusesPrior1YearInstant409000000JPY
Provision for bonusesInterimInstant339000000JPY
Provision for directors bonusesPrior1YearInstant75000000JPY
Provision for directors bonusesInterimInstant-JPY
Other clPrior1YearInstant1218000000JPY
Other clInterimInstant1409000000JPY
Current liabilitiesPrior1YearInstant4573000000JPY
Current liabilitiesInterimInstant5171000000JPY
Net defined benefit liabilityPrior1YearInstant354000000JPY
Net defined benefit liabilityInterimInstant367000000JPY
Deferred tax liabilitiesPrior1YearInstant549000000JPY
Deferred tax liabilitiesInterimInstant261000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass