Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥8.9bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥34.6bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥25.1bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income−¥3.8bn2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥5.7bn2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income−¥3.6bn2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥3.4bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥5.8bn2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax−¥3.6bn2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥5.8bn2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)−¥3.0bn2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.6bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.8bn2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income−¥3.0bn2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥3.8bn2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥50.6bnat 2025-09-30Cons.Assets
Total assets¥53.2bnat 2025-03-31Cons.Assets
Total assets¥60.7bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥6.7bnat 2025-09-30Cons.Liabilities
Total liabilities¥6.4bnat 2025-03-31Cons.Liabilities
Net assets / equity¥43.9bnat 2025-09-30Cons.Net assets
Net assets / equity¥46.8bnat 2025-03-31Cons.Net assets
Net assets / equity¥48.4bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥14.9bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥21.6bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥14.9bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥21.6bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥22.4bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥20.1bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow−¥5.4bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥4.6bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥4.2bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥637m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.0bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.3bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥633m2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.2bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥634m2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥-143.312025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥122.862024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥182.32024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio86.7%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio88.0%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio79.7%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 454
ItemContextValueUnit
Number of shares heldInterimInstant_No2MajorShareholdersMember4191400
Shareholding ratioInterimInstant_No2MajorShareholdersMember0.2003
Number of shares heldInterimInstant_No3MajorShareholdersMember2900000
Shareholding ratioInterimInstant_No3MajorShareholdersMember0.1385
Number of shares heldInterimInstant_No4MajorShareholdersMember915800
Shareholding ratioInterimInstant_No4MajorShareholdersMember0.0437
Number of shares heldInterimInstant_No5MajorShareholdersMember684000
Shareholding ratioInterimInstant_No5MajorShareholdersMember0.0326
Number of shares heldInterimInstant_No6MajorShareholdersMember300500
Shareholding ratioInterimInstant_No6MajorShareholdersMember0.0143
Number of shares heldInterimInstant_No7MajorShareholdersMember260000
Shareholding ratioInterimInstant_No7MajorShareholdersMember0.0124
Number of shares heldInterimInstant_No8MajorShareholdersMember166600
Shareholding ratioInterimInstant_No8MajorShareholdersMember0.0079
Number of shares heldInterimInstant_No9MajorShareholdersMember152900
Shareholding ratioInterimInstant_No9MajorShareholdersMember0.0073
Number of shares heldInterimInstant_No10MajorShareholdersMember132683
Shareholding ratioInterimInstant_No10MajorShareholdersMember0.0063
Number of shares heldInterimInstant14988683
Shareholding ratioInterimInstant0.7163
Number of shares issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember1970900
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember20903500
Number of voting rights issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember209035
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesLessThanOneUnitMember21100
Number of shares issued shares voting rightsInterimInstant22895500
Number of voting rights issued shares voting rightsInterimInstant209035
Number of shares held in own name treasury shares etcInterimInstant_Row1Member1970900
Number of shares held in others names treasury shares etcInterimInstant_Row1Member-
Total number of shares held treasury shares etcInterimInstant_Row1Member1970900
Shareholding ratio treasury shares etcInterimInstant_Row1Member0.0860
Number of shares held in own name treasury shares etcInterimInstant1970900
Number of shares held in others names treasury shares etcInterimInstant-
Total number of shares held treasury shares etcInterimInstant1970900
Shareholding ratio treasury shares etcInterimInstant0.0860
Cash and depositsPrior1YearInstant21551000000JPY
Cash and depositsInterimInstant14879000000JPY
Notes and accounts receivable trade and contract assetsPrior1YearInstant1785000000JPY
Notes and accounts receivable trade and contract assetsInterimInstant2849000000JPY
Merchandise and finished goodsPrior1YearInstant15000000JPY
Merchandise and finished goodsInterimInstant772000000JPY
Raw materials and suppliesPrior1YearInstant6589000000JPY
Raw materials and suppliesInterimInstant7600000000JPY
Advance payments tradePrior1YearInstant1796000000JPY
Advance payments tradeInterimInstant1390000000JPY
Short term investment securitiesPrior1YearInstant100000000JPY
Short term investment securitiesInterimInstant400000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass