Quarterly report · Q1
6254.TEDINET S100OZ9K
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.9bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥31.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.8bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥617m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥881m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥718m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥4.6bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥893m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥718m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥889m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥442m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.3bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥584m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥442m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥584m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥28.2bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥27.1bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥23.8bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥12.1bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥11.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥16.1bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥15.9bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥13.2bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.5bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.1bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥47.96 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥357.59 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥63.54 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥47.56 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥354.2 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥62.97 | 2021-04-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 56.4% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.3% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 53
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E01735-000Chinareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.2bn |
| jpcrp040300-q1r_E01735-000Chinareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.2bn |
| jpcrp040300-q1r_E01735-000Chinareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥7m |
| jpcrp040300-q1r_E01735-000Chinareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥74m |
| jpcrp040300-q1r_E01735-000Japanreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥5.0bn |
| jpcrp040300-q1r_E01735-000Japanreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥4.7bn |
| jpcrp040300-q1r_E01735-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥334m |
| jpcrp040300-q1r_E01735-000Japanreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥192m |
| jpcrp040300-q1r_E01735-000Koreareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E01735-000Koreareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥956m |
| jpcrp040300-q1r_E01735-000Koreareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥141m |
| jpcrp040300-q1r_E01735-000Koreareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥68m |
| jpcrp040300-q1r_E01735-000Taiwanreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E01735-000Taiwanreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E01735-000Taiwanreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥288m |
| jpcrp040300-q1r_E01735-000United States Of Americareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥746,000 |
| jpcrp040300-q1r_E01735-000United States Of Americareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥301,000 |
| jpcrp040300-q1r_E01735-000United States Of Americareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥444,000 |
| jpcrp040300-q1r_E01735-000United States Of Americareportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥5m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥9.4bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥8.9bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥483m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥617m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥9.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥8.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥483m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥617m |
| jpcrp040300-q1r_E01735-000Chinareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥562m |
| jpcrp040300-q1r_E01735-000Chinareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥521m |
| jpcrp040300-q1r_E01735-000Chinareportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥41m |
| jpcrp040300-q1r_E01735-000Chinareportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥26m |
| jpcrp040300-q1r_E01735-000Japanreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥4.1bn |
| jpcrp040300-q1r_E01735-000Japanreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥3.8bn |
| jpcrp040300-q1r_E01735-000Japanreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥257m |
| jpcrp040300-q1r_E01735-000Japanreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥642m |
| jpcrp040300-q1r_E01735-000Koreareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥497m |
| jpcrp040300-q1r_E01735-000Koreareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥406m |
| jpcrp040300-q1r_E01735-000Koreareportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥91m |
| jpcrp040300-q1r_E01735-000Koreareportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥45m |
| jpcrp040300-q1r_E01735-000Taiwanreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.0bn |
| jpcrp040300-q1r_E01735-000Taiwanreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.0bn |
| jpcrp040300-q1r_E01735-000Taiwanreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥163m |
| jpcrp040300-q1r_E01735-000United States Of Americareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥33m |
| jpcrp040300-q1r_E01735-000United States Of Americareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥33m |
| jpcrp040300-q1r_E01735-000United States Of Americareportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥5m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥6.2bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥5.8bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥389m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥881m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥6.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥5.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥389m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥881m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 337
| Item | Context | Value | Unit |
|---|---|---|---|
| Other cl | Prior1YearInstant | 1131280000 | JPY |
| Other cl | CurrentQuarterInstant | 1212159000 | JPY |
| Current liabilities | Prior1YearInstant | 10719582000 | JPY |
| Current liabilities | CurrentQuarterInstant | 11688324000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 7222000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 2929000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 256826000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 267830000 | JPY |
| Other ncl | Prior1YearInstant | 175429000 | JPY |
| Other ncl | CurrentQuarterInstant | 173160000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 439478000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 443920000 | JPY |
| Liabilities | Prior1YearInstant | 11159061000 | JPY |
| Liabilities | CurrentQuarterInstant | 12132244000 | JPY |
| Capital stock | Prior1YearInstant | 2236800000 | JPY |
| Capital stock | CurrentQuarterInstant | 2236800000 | JPY |
| Capital surplus | Prior1YearInstant | 2144814000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2144814000 | JPY |
| Retained earnings | Prior1YearInstant | 10865317000 | JPY |
| Retained earnings | CurrentQuarterInstant | 10708474000 | JPY |
| Treasury stock | Prior1YearInstant | -453620000 | JPY |
| Treasury stock | CurrentQuarterInstant | -453620000 | JPY |
| Shareholders equity | Prior1YearInstant | 14793312000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 14636468000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 162029000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 156537000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 845088000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 1110456000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1007117000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1266994000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 131957000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 158431000 | JPY |
| Net assets | Prior1YearInstant | 15932386000 | JPY |
| Net assets | CurrentQuarterInstant | 16061895000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 27091448000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 28194139000 | JPY |
| Net sales | Prior1YTDDuration | 5827266000 | JPY |
| Net sales | CurrentYTDDuration | 8937240000 | JPY |
| Cost of sales | Prior1YTDDuration | 4171014000 | JPY |
| Cost of sales | CurrentYTDDuration | 7476297000 | JPY |
| Gross profit | Prior1YTDDuration | 1656252000 | JPY |
| Gross profit | CurrentYTDDuration | 1460943000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 775005000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 843793000 | JPY |
| Operating income | Prior1YTDDuration | 881247000 | JPY |
| Operating income | CurrentYTDDuration | 617149000 | JPY |
| Interest income noi | Prior1YTDDuration | 4762000 | JPY |
| Interest income noi | CurrentYTDDuration | 3627000 | JPY |
| Dividends income noi | Prior1YTDDuration | 4474000 | JPY |
| Dividends income noi | CurrentYTDDuration | 4736000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |