Quarterly report · Q1
6254.TEDINET S100OZ9K
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.9bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥31.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.8bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥617m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥881m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥718m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥4.6bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥893m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥718m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥889m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥442m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.3bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥584m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥442m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥584m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥28.2bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥27.1bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥23.8bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥12.1bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥11.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥16.1bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥15.9bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥13.2bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.5bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.1bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥47.96 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥357.59 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥63.54 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥47.56 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥354.2 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥62.97 | 2021-04-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 56.4% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.3% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 53
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E01735-000Chinareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.2bn |
| jpcrp040300-q1r_E01735-000Chinareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.2bn |
| jpcrp040300-q1r_E01735-000Chinareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥7m |
| jpcrp040300-q1r_E01735-000Chinareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥74m |
| jpcrp040300-q1r_E01735-000Japanreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥5.0bn |
| jpcrp040300-q1r_E01735-000Japanreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥4.7bn |
| jpcrp040300-q1r_E01735-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥334m |
| jpcrp040300-q1r_E01735-000Japanreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥192m |
| jpcrp040300-q1r_E01735-000Koreareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E01735-000Koreareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥956m |
| jpcrp040300-q1r_E01735-000Koreareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥141m |
| jpcrp040300-q1r_E01735-000Koreareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥68m |
| jpcrp040300-q1r_E01735-000Taiwanreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E01735-000Taiwanreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E01735-000Taiwanreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥288m |
| jpcrp040300-q1r_E01735-000United States Of Americareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥746,000 |
| jpcrp040300-q1r_E01735-000United States Of Americareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥301,000 |
| jpcrp040300-q1r_E01735-000United States Of Americareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥444,000 |
| jpcrp040300-q1r_E01735-000United States Of Americareportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥5m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥9.4bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥8.9bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥483m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥617m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥9.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥8.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥483m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥617m |
| jpcrp040300-q1r_E01735-000Chinareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥562m |
| jpcrp040300-q1r_E01735-000Chinareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥521m |
| jpcrp040300-q1r_E01735-000Chinareportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥41m |
| jpcrp040300-q1r_E01735-000Chinareportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥26m |
| jpcrp040300-q1r_E01735-000Japanreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥4.1bn |
| jpcrp040300-q1r_E01735-000Japanreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥3.8bn |
| jpcrp040300-q1r_E01735-000Japanreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥257m |
| jpcrp040300-q1r_E01735-000Japanreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥642m |
| jpcrp040300-q1r_E01735-000Koreareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥497m |
| jpcrp040300-q1r_E01735-000Koreareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥406m |
| jpcrp040300-q1r_E01735-000Koreareportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥91m |
| jpcrp040300-q1r_E01735-000Koreareportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥45m |
| jpcrp040300-q1r_E01735-000Taiwanreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.0bn |
| jpcrp040300-q1r_E01735-000Taiwanreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.0bn |
| jpcrp040300-q1r_E01735-000Taiwanreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥163m |
| jpcrp040300-q1r_E01735-000United States Of Americareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥33m |
| jpcrp040300-q1r_E01735-000United States Of Americareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥33m |
| jpcrp040300-q1r_E01735-000United States Of Americareportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥5m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥6.2bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥5.8bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥389m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥881m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥6.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥5.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥389m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥881m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 337
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 944800 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 944800 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0931 | |
| Cash and deposits | Prior1YearInstant | 10082937000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 7502375000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 9889239000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 11243742000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 840294000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 1522696000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 64224000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 141667000 | JPY |
| Work in process | Prior1YearInstant | 790069000 | JPY |
| Work in process | CurrentQuarterInstant | 1381000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 462151000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 618651000 | JPY |
| Other ca | Prior1YearInstant | 1588558000 | JPY |
| Other ca | CurrentQuarterInstant | 2280345000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -356927000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -363020000 | JPY |
| Current assets | Prior1YearInstant | 23360547000 | JPY |
| Current assets | CurrentQuarterInstant | 24327458000 | JPY |
| Property plant and equipment | Prior1YearInstant | 1922694000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 2013079000 | JPY |
| Intangible assets | Prior1YearInstant | 161238000 | JPY |
| Intangible assets | CurrentQuarterInstant | 153672000 | JPY |
| Investments and other assets | Prior1YearInstant | 1646967000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1699929000 | JPY |
| Noncurrent assets | Prior1YearInstant | 3730900000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 3866681000 | JPY |
| Assets | Prior1YearInstant | 27091448000 | JPY |
| Assets | CurrentQuarterInstant | 28194139000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 4513311000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 5393452000 | JPY |
| Short term loans payable | Prior1YearInstant | 2654460000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 2678190000 | JPY |
| Accounts payable other | Prior1YearInstant | 1019928000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 1019464000 | JPY |
| Income taxes payable | Prior1YearInstant | 795609000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 441667000 | JPY |
| Provision for product warranties | Prior1YearInstant | 242000000 | JPY |
| Provision for product warranties | CurrentQuarterInstant | 225000000 | JPY |
| Provision for loss on construction contracts | Prior1YearInstant | 2853000 | JPY |
| Provision for loss on construction contracts | CurrentQuarterInstant | 174082000 | JPY |
| Provision for bonuses | Prior1YearInstant | 337301000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 502568000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 12209000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 31112000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant | 10628000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant | 10628000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |