Quarterly report · Q1
6247.TEDINET S100OVA0
Period2022-04-01 → 2022-06-30
Filed2022-08-05
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.2bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥30.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.7bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥433m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥159m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥736m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.3bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥363m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥689m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥362m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥506m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.1bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥258m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥504m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥258m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥67.9bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥67.3bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥64.9bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥13.2bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥12.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥54.7bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥54.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥52.8bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥15.5bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥17.3bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥18.01 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥73.19 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.19 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 80.4% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.1% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥24m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥18m |
| jpcrp040300-q1r_E01643-000Heat Exchanger Divisionreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.2bn |
| jpcrp040300-q1r_E01643-000Heat Exchanger Divisionreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥281m |
| jpcrp040300-q1r_E01643-000Valve Divisionreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E01643-000Valve Divisionreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥121m |
| jpcrp040300-q1r_E01643-000Vital Industry Divisionreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.9bn |
| jpcrp040300-q1r_E01643-000Vital Industry Divisionreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥65m |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥7.2bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥468m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥7.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥487m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥24m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-06-30 | ¥18m |
| jpcrp040300-q1r_E01643-000Heat Exchanger Divisionreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥2.6bn |
| jpcrp040300-q1r_E01643-000Heat Exchanger Divisionreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥208m |
| jpcrp040300-q1r_E01643-000Valve Divisionreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E01643-000Valve Divisionreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥67m |
| jpcrp040300-q1r_E01643-000Vital Industry Divisionreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E01643-000Vital Industry Divisionreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥103m |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥5.7bn |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥172m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥5.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥190m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 347
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | Prior1YearInstant | 31897000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 33057000000 | JPY |
| Assets | Prior1YearInstant | 67302000000 | JPY |
| Assets | CurrentQuarterInstant | 67861000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 3178000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 3222000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 1849000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 1746000000 | JPY |
| Income taxes payable | Prior1YearInstant | 537000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 40000000 | JPY |
| Contract liabilities | Prior1YearInstant | 2755000000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 3531000000 | JPY |
| Provision for product warranties | Prior1YearInstant | 123000000 | JPY |
| Provision for product warranties | CurrentQuarterInstant | 119000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 724000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 369000000 | JPY |
| Other cl | Prior1YearInstant | 1273000000 | JPY |
| Other cl | CurrentQuarterInstant | 1478000000 | JPY |
| Current liabilities | Prior1YearInstant | 10442000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 10508000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 2252000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 2416000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 133000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 137000000 | JPY |
| Other ncl | Prior1YearInstant | 96000000 | JPY |
| Other ncl | CurrentQuarterInstant | 93000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 2481000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 2647000000 | JPY |
| Liabilities | Prior1YearInstant | 12924000000 | JPY |
| Liabilities | CurrentQuarterInstant | 13155000000 | JPY |
| Capital stock | Prior1YearInstant | 4150000000 | JPY |
| Capital stock | CurrentQuarterInstant | 4150000000 | JPY |
| Capital surplus | Prior1YearInstant | 8818000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 8818000000 | JPY |
| Retained earnings | Prior1YearInstant | 39446000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 39531000000 | JPY |
| Treasury stock | Prior1YearInstant | -3957000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -3957000000 | JPY |
| Shareholders equity | Prior1YearInstant | 48457000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 48542000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 5435000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 5540000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | -22000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | -52000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 208000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 397000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 161000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 147000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 5783000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 6033000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |