Quarterly report · Q1
6247.TEDINET S100OVA0
Period2022-04-01 → 2022-06-30
Filed2022-08-05
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.2bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥30.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.7bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥433m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥159m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥736m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.3bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥363m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥689m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥362m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥506m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.1bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥258m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥504m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥258m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥67.9bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥67.3bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥64.9bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥13.2bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥12.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥54.7bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥54.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥52.8bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥15.5bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥17.3bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥18.01 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥73.19 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.19 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 80.4% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.1% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥24m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥18m |
| jpcrp040300-q1r_E01643-000Heat Exchanger Divisionreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.2bn |
| jpcrp040300-q1r_E01643-000Heat Exchanger Divisionreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥281m |
| jpcrp040300-q1r_E01643-000Valve Divisionreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E01643-000Valve Divisionreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥121m |
| jpcrp040300-q1r_E01643-000Vital Industry Divisionreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.9bn |
| jpcrp040300-q1r_E01643-000Vital Industry Divisionreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥65m |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥7.2bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥468m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥7.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥487m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥24m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-06-30 | ¥18m |
| jpcrp040300-q1r_E01643-000Heat Exchanger Divisionreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥2.6bn |
| jpcrp040300-q1r_E01643-000Heat Exchanger Divisionreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥208m |
| jpcrp040300-q1r_E01643-000Valve Divisionreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E01643-000Valve Divisionreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥67m |
| jpcrp040300-q1r_E01643-000Vital Industry Divisionreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E01643-000Vital Industry Divisionreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥103m |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥5.7bn |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥172m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥5.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥190m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 347
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 4590600 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 4590600 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.1402 | |
| Cash and deposits | Prior1YearInstant | 17345000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 15455000000 | JPY |
| Notes receivable trade | Prior1YearInstant | 1942000000 | JPY |
| Notes receivable trade | CurrentQuarterInstant | 1493000000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 5418000000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 5180000000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 1949000000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 2772000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 2079000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 2313000000 | JPY |
| Work in process | Prior1YearInstant | 5085000000 | JPY |
| Work in process | CurrentQuarterInstant | 5920000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 1209000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 1229000000 | JPY |
| Other ca | Prior1YearInstant | 382000000 | JPY |
| Other ca | CurrentQuarterInstant | 445000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -9000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -6000000 | JPY |
| Current assets | Prior1YearInstant | 35404000000 | JPY |
| Current assets | CurrentQuarterInstant | 34804000000 | JPY |
| Buildings net | Prior1YearInstant | 5930000000 | JPY |
| Buildings net | CurrentQuarterInstant | 5869000000 | JPY |
| Machinery and equipment net | Prior1YearInstant | 1644000000 | JPY |
| Machinery and equipment net | CurrentQuarterInstant | 1612000000 | JPY |
| Other net ppe | Prior1YearInstant | 7987000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 9007000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 15562000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 16489000000 | JPY |
| Software | Prior1YearInstant | 254000000 | JPY |
| Software | CurrentQuarterInstant | 233000000 | JPY |
| Goodwill | Prior1YearInstant | 101000000 | JPY |
| Goodwill | CurrentQuarterInstant | 96000000 | JPY |
| Other ia | Prior1YearInstant | 271000000 | JPY |
| Other ia | CurrentQuarterInstant | 319000000 | JPY |
| Intangible assets | Prior1YearInstant | 627000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 649000000 | JPY |
| Investment securities | Prior1YearInstant | 12910000000 | JPY |
| Investment securities | CurrentQuarterInstant | 13077000000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 1029000000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 1063000000 | JPY |
| Other ioa | Prior1YearInstant | 1767000000 | JPY |
| Other ioa | CurrentQuarterInstant | 1778000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -0 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -0 | JPY |
| Investments and other assets | Prior1YearInstant | 15707000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 15918000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |