Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-10
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
MetricValuePeriodScopeSource row
Revenue¥12.5bn2025-04-01 → 2025-09-30StandaloneNet sales
Revenue¥21.6bn2024-04-01 → 2025-03-31StandaloneNet sales (5-year summary)
Revenue¥7.5bn2024-04-01 → 2024-09-30StandaloneNet sales
Operating income¥2.4bn2025-04-01 → 2025-09-30StandaloneOperating income
Operating income¥1.5bn2024-04-01 → 2024-09-30StandaloneOperating income
Ordinary income¥2.4bn2025-04-01 → 2025-09-30StandaloneOrdinary income
Ordinary income¥3.6bn2024-04-01 → 2025-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.5bn2024-04-01 → 2024-09-30StandaloneOrdinary income
Profit before tax¥2.4bn2025-04-01 → 2025-09-30StandaloneIncome before income taxes
Profit before tax¥1.5bn2024-04-01 → 2024-09-30StandaloneIncome before income taxes
Net income¥1.5bn2025-04-01 → 2025-09-30StandaloneProfit loss
Net income¥2.4bn2024-04-01 → 2025-03-31StandaloneNet income loss (5-year summary)
Net income¥992m2024-04-01 → 2024-09-30StandaloneProfit loss
Total assets¥37.0bnat 2025-09-30StandaloneAssets
Total assets¥32.6bnat 2025-03-31StandaloneAssets
Total assets¥27.6bnat 2024-09-30StandaloneTotal assets (5-year summary)
Total liabilities¥16.2bnat 2025-09-30StandaloneLiabilities
Total liabilities¥13.0bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥20.8bnat 2025-09-30StandaloneNet assets
Net assets / equity¥19.6bnat 2025-03-31StandaloneNet assets
Net assets / equity¥18.6bnat 2024-09-30StandaloneNet assets (5-year summary)
Cash and deposits¥6.7bnat 2025-09-30StandaloneCash and deposits
Cash and deposits¥6.9bnat 2025-03-31StandaloneCash and deposits
Cash & equivalents¥6.7bnat 2025-09-30StandaloneCash and cash equivalents
Cash & equivalents¥6.9bnat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥7.1bnat 2024-09-30StandaloneCash and cash equivalents
Cash & equivalents¥9.6bnat 2024-03-31vStandaloneCash and cash equivalents
Operating cash flow−¥4.6bn2025-04-01 → 2025-09-30StandaloneNet cash provided by used in operating activities
Operating cash flow−¥1.5bn2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥195m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in operating activities
Investing cash flow−¥92m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥816m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥407m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in investment activities
Financing cash flow¥4.6bn2025-04-01 → 2025-09-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥367m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.9bn2024-04-01 → 2024-09-30StandaloneNet cash provided by used in financing activities
EPS (basic)¥132.552025-04-01 → 2025-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥204.662024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥83.452024-04-01 → 2024-09-30StandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥442025-04-01 → 2025-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥862024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥412024-04-01 → 2024-09-30StandaloneDividend paid per share (5-year summary)
Equity ratio56.2%at 2025-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio60.2%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio67.3%at 2024-09-30StandaloneEquity to asset ratio (5-year summary)
Shares issued12,401,700at 2025-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued12,401,700at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued12,401,700at 2024-09-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 425
ItemContextValueUnit
Notes and accounts receivable trade and contract assetsInterimInstant_NonConsolidatedMember11896902000JPY
Electronically recorded monetary claims operating caPrior1YearInstant_NonConsolidatedMember2964185000JPY
Electronically recorded monetary claims operating caInterimInstant_NonConsolidatedMember10671826000JPY
Work in processPrior1YearInstant_NonConsolidatedMember281522000JPY
Work in processInterimInstant_NonConsolidatedMember395352000JPY
Raw materials and suppliesPrior1YearInstant_NonConsolidatedMember237231000JPY
Raw materials and suppliesInterimInstant_NonConsolidatedMember196012000JPY
Other caPrior1YearInstant_NonConsolidatedMember531000000JPY
Other caInterimInstant_NonConsolidatedMember29584000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-249709000JPY
Allowance for doubtful accounts caInterimInstant_NonConsolidatedMember-689534000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember25217324000JPY
Current assetsInterimInstant_NonConsolidatedMember29234456000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember2459126000JPY
Buildings netInterimInstant_NonConsolidatedMember2404738000JPY
Machinery and equipment netPrior1YearInstant_NonConsolidatedMember484280000JPY
Machinery and equipment netInterimInstant_NonConsolidatedMember659578000JPY
LandPrior1YearInstant_NonConsolidatedMember2001209000JPY
LandInterimInstant_NonConsolidatedMember2001209000JPY
Other net ppePrior1YearInstant_NonConsolidatedMember236870000JPY
Other net ppeInterimInstant_NonConsolidatedMember228540000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember5181486000JPY
Property plant and equipmentInterimInstant_NonConsolidatedMember5294067000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember29704000JPY
Intangible assetsInterimInstant_NonConsolidatedMember23617000JPY
Investment securitiesPrior1YearInstant_NonConsolidatedMember1908069000JPY
Investment securitiesInterimInstant_NonConsolidatedMember2331629000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember282361000JPY
Other ioaInterimInstant_NonConsolidatedMember153984000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember2190430000JPY
Investments and other assetsInterimInstant_NonConsolidatedMember2485614000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember7401621000JPY
Noncurrent assetsInterimInstant_NonConsolidatedMember7803299000JPY
AssetsPrior1YearInstant_NonConsolidatedMember32618946000JPY
AssetsInterimInstant_NonConsolidatedMember37037755000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember2362799000JPY
Accounts payable tradeInterimInstant_NonConsolidatedMember824076000JPY
Electronically recorded obligations operating clPrior1YearInstant_NonConsolidatedMember3717149000JPY
Electronically recorded obligations operating clInterimInstant_NonConsolidatedMember3908863000JPY
Short term loans payablePrior1YearInstant_NonConsolidatedMember-JPY
Short term loans payableInterimInstant_NonConsolidatedMember4500000000JPY
Current portion of long term loans payablePrior1YearInstant_NonConsolidatedMember666666000JPY
Current portion of long term loans payableInterimInstant_NonConsolidatedMember999998000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember747867000JPY
Income taxes payableInterimInstant_NonConsolidatedMember912071000JPY
Advances receivedPrior1YearInstant_NonConsolidatedMember1507987000JPY
Advances receivedInterimInstant_NonConsolidatedMember949633000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember229450000JPY
Provision for bonusesInterimInstant_NonConsolidatedMember236459000JPY
Provision for directors bonusesPrior1YearInstant_NonConsolidatedMember182343000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2025-09-30pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flownon_consolidated 2025-04-01/2025-09-30pass
statement vs summary · revenuenon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · revenuenon_consolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2025-09-30pass