Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-10
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
MetricValuePeriodScopeSource row
Revenue¥12.5bn2025-04-01 → 2025-09-30StandaloneNet sales
Revenue¥21.6bn2024-04-01 → 2025-03-31StandaloneNet sales (5-year summary)
Revenue¥7.5bn2024-04-01 → 2024-09-30StandaloneNet sales
Operating income¥2.4bn2025-04-01 → 2025-09-30StandaloneOperating income
Operating income¥1.5bn2024-04-01 → 2024-09-30StandaloneOperating income
Ordinary income¥2.4bn2025-04-01 → 2025-09-30StandaloneOrdinary income
Ordinary income¥3.6bn2024-04-01 → 2025-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.5bn2024-04-01 → 2024-09-30StandaloneOrdinary income
Profit before tax¥2.4bn2025-04-01 → 2025-09-30StandaloneIncome before income taxes
Profit before tax¥1.5bn2024-04-01 → 2024-09-30StandaloneIncome before income taxes
Net income¥1.5bn2025-04-01 → 2025-09-30StandaloneProfit loss
Net income¥2.4bn2024-04-01 → 2025-03-31StandaloneNet income loss (5-year summary)
Net income¥992m2024-04-01 → 2024-09-30StandaloneProfit loss
Total assets¥37.0bnat 2025-09-30StandaloneAssets
Total assets¥32.6bnat 2025-03-31StandaloneAssets
Total assets¥27.6bnat 2024-09-30StandaloneTotal assets (5-year summary)
Total liabilities¥16.2bnat 2025-09-30StandaloneLiabilities
Total liabilities¥13.0bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥20.8bnat 2025-09-30StandaloneNet assets
Net assets / equity¥19.6bnat 2025-03-31StandaloneNet assets
Net assets / equity¥18.6bnat 2024-09-30StandaloneNet assets (5-year summary)
Cash and deposits¥6.7bnat 2025-09-30StandaloneCash and deposits
Cash and deposits¥6.9bnat 2025-03-31StandaloneCash and deposits
Cash & equivalents¥6.7bnat 2025-09-30StandaloneCash and cash equivalents
Cash & equivalents¥6.9bnat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥7.1bnat 2024-09-30StandaloneCash and cash equivalents
Cash & equivalents¥9.6bnat 2024-03-31vStandaloneCash and cash equivalents
Operating cash flow−¥4.6bn2025-04-01 → 2025-09-30StandaloneNet cash provided by used in operating activities
Operating cash flow−¥1.5bn2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥195m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in operating activities
Investing cash flow−¥92m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥816m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥407m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in investment activities
Financing cash flow¥4.6bn2025-04-01 → 2025-09-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥367m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.9bn2024-04-01 → 2024-09-30StandaloneNet cash provided by used in financing activities
EPS (basic)¥132.552025-04-01 → 2025-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥204.662024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥83.452024-04-01 → 2024-09-30StandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥442025-04-01 → 2025-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥862024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥412024-04-01 → 2024-09-30StandaloneDividend paid per share (5-year summary)
Equity ratio56.2%at 2025-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio60.2%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio67.3%at 2024-09-30StandaloneEquity to asset ratio (5-year summary)
Shares issued12,401,700at 2025-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued12,401,700at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued12,401,700at 2024-09-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 425
ItemContextValueUnit
Cash and cash equivalents (5-year summary)Prior1InterimInstant_NonConsolidatedMember7072099000JPY
Cash and cash equivalents (5-year summary)InterimInstant_NonConsolidatedMember6734312000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant_NonConsolidatedMember6896070000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember12401720
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember12401720
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant12401720
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant12401720
Number of shares heldInterimInstant_No1MajorShareholdersMember1609000
Shareholding ratioInterimInstant_No1MajorShareholdersMember0.1406
Number of shares heldInterimInstant_No2MajorShareholdersMember1082000
Shareholding ratioInterimInstant_No2MajorShareholdersMember0.0946
Number of shares heldInterimInstant_No3MajorShareholdersMember804000
Shareholding ratioInterimInstant_No3MajorShareholdersMember0.0703
Number of shares heldInterimInstant_No4MajorShareholdersMember533000
Shareholding ratioInterimInstant_No4MajorShareholdersMember0.0466
Number of shares heldInterimInstant_No5MajorShareholdersMember448000
Shareholding ratioInterimInstant_No5MajorShareholdersMember0.0392
Number of shares heldInterimInstant_No6MajorShareholdersMember411000
Shareholding ratioInterimInstant_No6MajorShareholdersMember0.0360
Number of shares heldInterimInstant_No7MajorShareholdersMember321000
Shareholding ratioInterimInstant_No7MajorShareholdersMember0.0281
Number of shares heldInterimInstant_No8MajorShareholdersMember300000
Shareholding ratioInterimInstant_No8MajorShareholdersMember0.0263
Number of shares heldInterimInstant_No9MajorShareholdersMember284000
Shareholding ratioInterimInstant_No9MajorShareholdersMember0.0248
Number of shares heldInterimInstant_No10MajorShareholdersMember240000
Shareholding ratioInterimInstant_No10MajorShareholdersMember0.0210
Number of shares heldInterimInstant6035000
Shareholding ratioInterimInstant0.5275
Number of shares issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember961000
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember11428800
Number of voting rights issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember114288
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesLessThanOneUnitMember11920
Number of shares issued shares voting rightsInterimInstant12401720
Number of voting rights issued shares voting rightsInterimInstant114288
Number of shares held in own name treasury shares etcInterimInstant_Row1Member961000
Number of shares held in others names treasury shares etcInterimInstant_Row1Member-
Total number of shares held treasury shares etcInterimInstant_Row1Member961000
Shareholding ratio treasury shares etcInterimInstant_Row1Member0.0775
Number of shares held in own name treasury shares etcInterimInstant961000
Number of shares held in others names treasury shares etcInterimInstant-
Total number of shares held treasury shares etcInterimInstant961000
Shareholding ratio treasury shares etcInterimInstant0.0775
Cash and depositsPrior1YearInstant_NonConsolidatedMember6896070000JPY
Cash and depositsInterimInstant_NonConsolidatedMember6734312000JPY
Notes and accounts receivable trade and contract assetsPrior1YearInstant_NonConsolidatedMember14557024000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2025-09-30pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flownon_consolidated 2025-04-01/2025-09-30pass
statement vs summary · revenuenon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · revenuenon_consolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2025-09-30pass