Half-year report · Q2
6239.TEDINET S100V7P5
Period2024-07-01 → 2024-12-31
Filed2025-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.6bn | 2024-07-01 → 2024-12-31 | Cons. | Net sales |
| Revenue | ¥9.5bn | 2023-07-01 → 2024-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.5bn | 2023-07-01 → 2023-12-31 | Cons. | Net sales |
| Operating income | ¥494m | 2024-07-01 → 2024-12-31 | Cons. | Operating income |
| Operating income | ¥595m | 2023-07-01 → 2023-12-31 | Cons. | Operating income |
| Ordinary income | ¥513m | 2024-07-01 → 2024-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.8bn | 2023-07-01 → 2024-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥645m | 2023-07-01 → 2023-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥513m | 2024-07-01 → 2024-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥645m | 2023-07-01 → 2023-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥337m | 2024-07-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.2bn | 2023-07-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥433m | 2023-07-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥337m | 2024-07-01 → 2024-12-31 | Cons. | Profit loss |
| Net income | ¥433m | 2023-07-01 → 2023-12-31 | Cons. | Profit loss |
| Total assets | ¥8.7bn | at 2024-12-31 | Cons. | Assets |
| Total assets | ¥10.3bn | at 2024-06-30 | Cons. | Assets |
| Total assets | ¥7.9bn | at 2023-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.7bn | at 2024-12-31 | Cons. | Liabilities |
| Total liabilities | ¥3.3bn | at 2024-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥7.0bn | at 2024-12-31 | Cons. | Net assets |
| Net assets / equity | ¥7.0bn | at 2024-06-30 | Cons. | Net assets |
| Net assets / equity | ¥5.9bn | at 2023-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.3bn | at 2024-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.5bn | at 2024-06-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.1bn | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.4bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.2bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2023-06-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥171m | 2024-07-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.3bn | 2023-07-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.0bn | 2023-07-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥205m | 2024-07-01 → 2024-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥183m | 2023-07-01 → 2024-06-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥136m | 2023-07-01 → 2023-12-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥266m | 2024-07-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.8bn | 2023-07-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥692m | 2023-07-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥48.13 | 2024-07-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥166.61 | 2023-07-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥61.42 | 2023-07-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 80.9% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.3% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.1% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2024-07-01 → 2024-12-31 | −¥275m |
| jpcrp040300-q2r_E31575-000Energyreportable segment | revenue | 2024-07-01 → 2024-12-31 | ¥2.6bn |
| jpcrp040300-q2r_E31575-000Energyreportable segment | revenue external | 2024-07-01 → 2024-12-31 | ¥2.6bn |
| jpcrp040300-q2r_E31575-000Energyreportable segment | segment profit | 2024-07-01 → 2024-12-31 | ¥793m |
| jpcrp040300-q2r_E31575-000Waterreportable segment | revenue | 2024-07-01 → 2024-12-31 | ¥983m |
| jpcrp040300-q2r_E31575-000Waterreportable segment | revenue external | 2024-07-01 → 2024-12-31 | ¥983m |
| jpcrp040300-q2r_E31575-000Waterreportable segment | segment profit | 2024-07-01 → 2024-12-31 | −¥24m |
| —segment total | revenue | 2024-07-01 → 2024-12-31 | ¥3.6bn |
| —segment total | revenue external | 2024-07-01 → 2024-12-31 | ¥3.6bn |
| —segment total | segment profit | 2024-07-01 → 2024-12-31 | ¥769m |
| Reconciling Itemsreconciling | segment profit | 2023-07-01 → 2023-12-31 | −¥255m |
| jpcrp040300-q2r_E31575-000Energyreportable segment | revenue | 2023-07-01 → 2023-12-31 | ¥2.6bn |
| jpcrp040300-q2r_E31575-000Energyreportable segment | revenue external | 2023-07-01 → 2023-12-31 | ¥2.6bn |
| jpcrp040300-q2r_E31575-000Energyreportable segment | segment profit | 2023-07-01 → 2023-12-31 | ¥890m |
| jpcrp040300-q2r_E31575-000Waterreportable segment | revenue | 2023-07-01 → 2023-12-31 | ¥905m |
| jpcrp040300-q2r_E31575-000Waterreportable segment | revenue external | 2023-07-01 → 2023-12-31 | ¥905m |
| jpcrp040300-q2r_E31575-000Waterreportable segment | segment profit | 2023-07-01 → 2023-12-31 | −¥39m |
| —segment total | revenue | 2023-07-01 → 2023-12-31 | ¥3.5bn |
| —segment total | revenue external | 2023-07-01 → 2023-12-31 | ¥3.5bn |
| —segment total | segment profit | 2023-07-01 → 2023-12-31 | ¥850m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 514
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for bonuses | Prior1YearInstant | 3250000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 5389000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | - | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 28800000 | JPY |
| Other cl | Prior1YearInstant | 1599612000 | JPY |
| Other cl | CurrentQuarterInstant | 534216000 | JPY |
| Current liabilities | Prior1YearInstant | 3095845000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1517023000 | JPY |
| Bonds payable | Prior1YearInstant | 10000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 5000000 | JPY |
| Long term loans payable | Prior1YearInstant | 50536000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 45574000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 75864000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 81120000 | JPY |
| Other ncl | Prior1YearInstant | 20740000 | JPY |
| Other ncl | CurrentQuarterInstant | 15819000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 157140000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 147513000 | JPY |
| Liabilities | Prior1YearInstant | 3252985000 | JPY |
| Liabilities | CurrentQuarterInstant | 1664537000 | JPY |
| Capital stock | Prior1YearInstant | 1253241000 | JPY |
| Capital stock | CurrentQuarterInstant | 1253241000 | JPY |
| Capital surplus | Prior1YearInstant | 974311000 | JPY |
| Capital surplus | CurrentQuarterInstant | 974311000 | JPY |
| Retained earnings | Prior1YearInstant | 4110209000 | JPY |
| Retained earnings | CurrentQuarterInstant | 4208941000 | JPY |
| Treasury stock | Prior1YearInstant | -103026000 | JPY |
| Treasury stock | CurrentQuarterInstant | -103026000 | JPY |
| Shareholders equity | Prior1YearInstant | 6234735000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 6333467000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 14899000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | -3705000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | -969000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 2782000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 751708000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 700905000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 765638000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 699981000 | JPY |
| Net assets | Prior1YearInstant | 7000374000 | JPY |
| Net assets | CurrentQuarterInstant | 7033449000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 10253359000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 8697986000 | JPY |
| Net sales | Prior1YTDDuration | 3520468000 | JPY |
| Net sales | CurrentYTDDuration | 3604738000 | JPY |
| Cost of sales | Prior1YTDDuration | 2044092000 | JPY |
| Cost of sales | CurrentYTDDuration | 2182099000 | JPY |
| Gross profit | Prior1YTDDuration | 1476376000 | JPY |
| Gross profit | CurrentYTDDuration | 1422638000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 881053000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 928435000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |