Half-year report · Q2
6239.TEDINET S100V7P5
Period2024-07-01 → 2024-12-31
Filed2025-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.6bn | 2024-07-01 → 2024-12-31 | Cons. | Net sales |
| Revenue | ¥9.5bn | 2023-07-01 → 2024-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.5bn | 2023-07-01 → 2023-12-31 | Cons. | Net sales |
| Operating income | ¥494m | 2024-07-01 → 2024-12-31 | Cons. | Operating income |
| Operating income | ¥595m | 2023-07-01 → 2023-12-31 | Cons. | Operating income |
| Ordinary income | ¥513m | 2024-07-01 → 2024-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.8bn | 2023-07-01 → 2024-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥645m | 2023-07-01 → 2023-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥513m | 2024-07-01 → 2024-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥645m | 2023-07-01 → 2023-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥337m | 2024-07-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.2bn | 2023-07-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥433m | 2023-07-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥337m | 2024-07-01 → 2024-12-31 | Cons. | Profit loss |
| Net income | ¥433m | 2023-07-01 → 2023-12-31 | Cons. | Profit loss |
| Total assets | ¥8.7bn | at 2024-12-31 | Cons. | Assets |
| Total assets | ¥10.3bn | at 2024-06-30 | Cons. | Assets |
| Total assets | ¥7.9bn | at 2023-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.7bn | at 2024-12-31 | Cons. | Liabilities |
| Total liabilities | ¥3.3bn | at 2024-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥7.0bn | at 2024-12-31 | Cons. | Net assets |
| Net assets / equity | ¥7.0bn | at 2024-06-30 | Cons. | Net assets |
| Net assets / equity | ¥5.9bn | at 2023-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.3bn | at 2024-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.5bn | at 2024-06-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.1bn | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.4bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.2bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2023-06-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥171m | 2024-07-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.3bn | 2023-07-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.0bn | 2023-07-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥205m | 2024-07-01 → 2024-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥183m | 2023-07-01 → 2024-06-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥136m | 2023-07-01 → 2023-12-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥266m | 2024-07-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.8bn | 2023-07-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥692m | 2023-07-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥48.13 | 2024-07-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥166.61 | 2023-07-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥61.42 | 2023-07-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 80.9% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.3% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.1% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2024-07-01 → 2024-12-31 | −¥275m |
| jpcrp040300-q2r_E31575-000Energyreportable segment | revenue | 2024-07-01 → 2024-12-31 | ¥2.6bn |
| jpcrp040300-q2r_E31575-000Energyreportable segment | revenue external | 2024-07-01 → 2024-12-31 | ¥2.6bn |
| jpcrp040300-q2r_E31575-000Energyreportable segment | segment profit | 2024-07-01 → 2024-12-31 | ¥793m |
| jpcrp040300-q2r_E31575-000Waterreportable segment | revenue | 2024-07-01 → 2024-12-31 | ¥983m |
| jpcrp040300-q2r_E31575-000Waterreportable segment | revenue external | 2024-07-01 → 2024-12-31 | ¥983m |
| jpcrp040300-q2r_E31575-000Waterreportable segment | segment profit | 2024-07-01 → 2024-12-31 | −¥24m |
| —segment total | revenue | 2024-07-01 → 2024-12-31 | ¥3.6bn |
| —segment total | revenue external | 2024-07-01 → 2024-12-31 | ¥3.6bn |
| —segment total | segment profit | 2024-07-01 → 2024-12-31 | ¥769m |
| Reconciling Itemsreconciling | segment profit | 2023-07-01 → 2023-12-31 | −¥255m |
| jpcrp040300-q2r_E31575-000Energyreportable segment | revenue | 2023-07-01 → 2023-12-31 | ¥2.6bn |
| jpcrp040300-q2r_E31575-000Energyreportable segment | revenue external | 2023-07-01 → 2023-12-31 | ¥2.6bn |
| jpcrp040300-q2r_E31575-000Energyreportable segment | segment profit | 2023-07-01 → 2023-12-31 | ¥890m |
| jpcrp040300-q2r_E31575-000Waterreportable segment | revenue | 2023-07-01 → 2023-12-31 | ¥905m |
| jpcrp040300-q2r_E31575-000Waterreportable segment | revenue external | 2023-07-01 → 2023-12-31 | ¥905m |
| jpcrp040300-q2r_E31575-000Waterreportable segment | segment profit | 2023-07-01 → 2023-12-31 | −¥39m |
| —segment total | revenue | 2023-07-01 → 2023-12-31 | ¥3.5bn |
| —segment total | revenue external | 2023-07-01 → 2023-12-31 | ¥3.5bn |
| —segment total | segment profit | 2023-07-01 → 2023-12-31 | ¥850m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 514
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ca | Prior1YearInstant | 311837000 | JPY |
| Other ca | CurrentQuarterInstant | 245851000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -17572000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -5601000 | JPY |
| Current assets | Prior1YearInstant | 7670230000 | JPY |
| Current assets | CurrentQuarterInstant | 6295165000 | JPY |
| Buildings and structures net | Prior1YearInstant | 741640000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 705692000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 215572000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 205667000 | JPY |
| Land | Prior1YearInstant | 149095000 | JPY |
| Land | CurrentQuarterInstant | 149095000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 18586000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 15600000 | JPY |
| Construction in progress | Prior1YearInstant | 2418000 | JPY |
| Construction in progress | CurrentQuarterInstant | 2418000 | JPY |
| Other net ppe | Prior1YearInstant | 70463000 | JPY |
| Other net ppe | CurrentQuarterInstant | 82836000 | JPY |
| Property plant and equipment | Prior1YearInstant | 1197775000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 1161311000 | JPY |
| Goodwill | Prior1YearInstant | 14363000 | JPY |
| Goodwill | CurrentQuarterInstant | 11969000 | JPY |
| Other ia | Prior1YearInstant | 314379000 | JPY |
| Other ia | CurrentQuarterInstant | 293742000 | JPY |
| Intangible assets | Prior1YearInstant | 328742000 | JPY |
| Intangible assets | CurrentQuarterInstant | 305712000 | JPY |
| Long term prepaid expenses | Prior1YearInstant | 733404000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant | 679145000 | JPY |
| Deferred tax assets | Prior1YearInstant | 88613000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 39507000 | JPY |
| Other ioa | Prior1YearInstant | 234592000 | JPY |
| Other ioa | CurrentQuarterInstant | 226711000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | － | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -9567000 | JPY |
| Investments and other assets | Prior1YearInstant | 1056611000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 935797000 | JPY |
| Noncurrent assets | Prior1YearInstant | 2583129000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 2402820000 | JPY |
| Assets | Prior1YearInstant | 10253359000 | JPY |
| Assets | CurrentQuarterInstant | 8697986000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 862516000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 668686000 | JPY |
| Short term loans payable | Prior1YearInstant | 118504000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 100000000 | JPY |
| Current portion of bonds | Prior1YearInstant | 10000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | 10000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 109924000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 109924000 | JPY |
| Income taxes payable | Prior1YearInstant | 392038000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 60007000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |