Quarterly report · Q3
6239.TEDINET S100TF0W
Period2023-07-01 → 2024-03-31
Filed2024-05-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.2bn | 2023-07-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥8.1bn | 2022-07-01 → 2023-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.5bn | 2022-07-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥1.2bn | 2023-07-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥680m | 2022-07-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥1.2bn | 2023-07-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.4bn | 2022-07-01 → 2023-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥685m | 2022-07-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.2bn | 2023-07-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥685m | 2022-07-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥815m | 2023-07-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥867m | 2022-07-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥557m | 2022-07-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥815m | 2023-07-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥557m | 2022-07-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥8.2bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥8.9bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥8.2bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.4bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥3.3bn | at 2023-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥5.8bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥5.6bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥5.3bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.5bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.1bn | at 2023-06-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥116.2 | 2023-07-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥55.02 | 2024-01-01 → 2024-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥123.05 | 2022-07-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥79.06 | 2022-07-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.34 | 2023-01-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 70.7% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.4% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-07-01 → 2024-03-31 | −¥404m |
| jpcrp040300-q3r_E31575-000Energyreportable segment | revenue | 2023-07-01 → 2024-03-31 | ¥4.1bn |
| jpcrp040300-q3r_E31575-000Energyreportable segment | revenue external | 2023-07-01 → 2024-03-31 | ¥4.1bn |
| jpcrp040300-q3r_E31575-000Energyreportable segment | segment profit | 2023-07-01 → 2024-03-31 | ¥1.3bn |
| jpcrp040300-q3r_E31575-000Waterreportable segment | revenue | 2023-07-01 → 2024-03-31 | ¥2.1bn |
| jpcrp040300-q3r_E31575-000Waterreportable segment | revenue external | 2023-07-01 → 2024-03-31 | ¥2.1bn |
| jpcrp040300-q3r_E31575-000Waterreportable segment | segment profit | 2023-07-01 → 2024-03-31 | ¥235m |
| —segment total | revenue | 2023-07-01 → 2024-03-31 | ¥6.2bn |
| —segment total | revenue external | 2023-07-01 → 2024-03-31 | ¥6.2bn |
| —segment total | segment profit | 2023-07-01 → 2024-03-31 | ¥1.6bn |
| Reconciling Itemsreconciling | segment profit | 2022-07-01 → 2023-03-31 | −¥370m |
| jpcrp040300-q3r_E31575-000Energyreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥3.7bn |
| jpcrp040300-q3r_E31575-000Energyreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥3.7bn |
| jpcrp040300-q3r_E31575-000Energyreportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥944m |
| jpcrp040300-q3r_E31575-000Waterreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥1.8bn |
| jpcrp040300-q3r_E31575-000Waterreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥1.8bn |
| jpcrp040300-q3r_E31575-000Waterreportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥106m |
| —segment total | revenue | 2022-07-01 → 2023-03-31 | ¥5.5bn |
| —segment total | revenue external | 2022-07-01 → 2023-03-31 | ¥5.5bn |
| —segment total | segment profit | 2022-07-01 → 2023-03-31 | ¥1.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 353
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation and translation adjustments | Prior1YearInstant | 490600000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 606272000 | JPY |
| Net assets | Prior1YearInstant | 5630579000 | JPY |
| Net assets | CurrentQuarterInstant | 5781661000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 8886916000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 8180298000 | JPY |
| Net sales | Prior1YTDDuration | 5485466000 | JPY |
| Net sales | CurrentYTDDuration | 6220175000 | JPY |
| Cost of sales | Prior1YTDDuration | 3725003000 | JPY |
| Cost of sales | CurrentYTDDuration | 3730832000 | JPY |
| Gross profit | Prior1YTDDuration | 1760462000 | JPY |
| Gross profit | CurrentYTDDuration | 2489342000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1080834000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1329841000 | JPY |
| Operating income | Prior1YTDDuration | 679627000 | JPY |
| Operating income | CurrentYTDDuration | 1159501000 | JPY |
| Interest income noi | Prior1YTDDuration | 3028000 | JPY |
| Interest income noi | CurrentYTDDuration | 5655000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 5373000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 37497000 | JPY |
| Gain on sales of scraps2 noi | Prior1YTDDuration | 8304000 | JPY |
| Gain on sales of scraps2 noi | CurrentYTDDuration | 36234000 | JPY |
| Subsidy income noi | Prior1YTDDuration | 15333000 | JPY |
| Subsidy income noi | CurrentYTDDuration | 12187000 | JPY |
| Other noi | Prior1YTDDuration | 1671000 | JPY |
| Other noi | CurrentYTDDuration | 3028000 | JPY |
| Non operating income | Prior1YTDDuration | 33711000 | JPY |
| Non operating income | CurrentYTDDuration | 94602000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 24645000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 14111000 | JPY |
| Commission fee noe | Prior1YTDDuration | 3499000 | JPY |
| Commission fee noe | CurrentYTDDuration | 269000 | JPY |
| Other noe | Prior1YTDDuration | 230000 | JPY |
| Other noe | CurrentYTDDuration | 2000 | JPY |
| Non operating expenses | Prior1YTDDuration | 28375000 | JPY |
| Non operating expenses | CurrentYTDDuration | 14383000 | JPY |
| Ordinary income | Prior1YTDDuration | 684963000 | JPY |
| Ordinary income | CurrentYTDDuration | 1239719000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | - | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 312000 | JPY |
| Extraordinary income | Prior1YTDDuration | - | JPY |
| Extraordinary income | CurrentYTDDuration | 312000 | JPY |
| Loss on sales of noncurrent assets el | Prior1YTDDuration | - | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration | 338000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 123000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 438000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 123000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 776000 | JPY |
| Income before income taxes | Prior1YTDDuration | 684840000 | JPY |
| Income before income taxes | CurrentYTDDuration | 1239255000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |