Quarterly report · Q3
6239.TEDINET S100TF0W
Period2023-07-01 → 2024-03-31
Filed2024-05-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.2bn | 2023-07-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥8.1bn | 2022-07-01 → 2023-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.5bn | 2022-07-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥1.2bn | 2023-07-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥680m | 2022-07-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥1.2bn | 2023-07-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.4bn | 2022-07-01 → 2023-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥685m | 2022-07-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.2bn | 2023-07-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥685m | 2022-07-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥815m | 2023-07-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥867m | 2022-07-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥557m | 2022-07-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥815m | 2023-07-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥557m | 2022-07-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥8.2bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥8.9bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥8.2bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.4bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥3.3bn | at 2023-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥5.8bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥5.6bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥5.3bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.5bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.1bn | at 2023-06-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥116.2 | 2023-07-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥55.02 | 2024-01-01 → 2024-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥123.05 | 2022-07-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥79.06 | 2022-07-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.34 | 2023-01-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 70.7% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.4% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-07-01 → 2024-03-31 | −¥404m |
| jpcrp040300-q3r_E31575-000Energyreportable segment | revenue | 2023-07-01 → 2024-03-31 | ¥4.1bn |
| jpcrp040300-q3r_E31575-000Energyreportable segment | revenue external | 2023-07-01 → 2024-03-31 | ¥4.1bn |
| jpcrp040300-q3r_E31575-000Energyreportable segment | segment profit | 2023-07-01 → 2024-03-31 | ¥1.3bn |
| jpcrp040300-q3r_E31575-000Waterreportable segment | revenue | 2023-07-01 → 2024-03-31 | ¥2.1bn |
| jpcrp040300-q3r_E31575-000Waterreportable segment | revenue external | 2023-07-01 → 2024-03-31 | ¥2.1bn |
| jpcrp040300-q3r_E31575-000Waterreportable segment | segment profit | 2023-07-01 → 2024-03-31 | ¥235m |
| —segment total | revenue | 2023-07-01 → 2024-03-31 | ¥6.2bn |
| —segment total | revenue external | 2023-07-01 → 2024-03-31 | ¥6.2bn |
| —segment total | segment profit | 2023-07-01 → 2024-03-31 | ¥1.6bn |
| Reconciling Itemsreconciling | segment profit | 2022-07-01 → 2023-03-31 | −¥370m |
| jpcrp040300-q3r_E31575-000Energyreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥3.7bn |
| jpcrp040300-q3r_E31575-000Energyreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥3.7bn |
| jpcrp040300-q3r_E31575-000Energyreportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥944m |
| jpcrp040300-q3r_E31575-000Waterreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥1.8bn |
| jpcrp040300-q3r_E31575-000Waterreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥1.8bn |
| jpcrp040300-q3r_E31575-000Waterreportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥106m |
| —segment total | revenue | 2022-07-01 → 2023-03-31 | ¥5.5bn |
| —segment total | revenue external | 2022-07-01 → 2023-03-31 | ¥5.5bn |
| —segment total | segment profit | 2022-07-01 → 2023-03-31 | ¥1.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 353
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | Prior1YearInstant | 1685161000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 1741932000 | JPY |
| Assets | Prior1YearInstant | 8886916000 | JPY |
| Assets | CurrentQuarterInstant | 8180298000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 917037000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 748558000 | JPY |
| Short term loans payable | Prior1YearInstant | 953643000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 206361000 | JPY |
| Current portion of bonds | Prior1YearInstant | 10000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | 10000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 33524000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 9924000 | JPY |
| Income taxes payable | Prior1YearInstant | 206539000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 199386000 | JPY |
| Provision for bonuses | Prior1YearInstant | 3770000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 77469000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | - | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 90000000 | JPY |
| Other cl | Prior1YearInstant | 841686000 | JPY |
| Other cl | CurrentQuarterInstant | 786332000 | JPY |
| Current liabilities | Prior1YearInstant | 2966200000 | JPY |
| Current liabilities | CurrentQuarterInstant | 2128031000 | JPY |
| Bonds payable | Prior1YearInstant | 20000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 15000000 | JPY |
| Long term loans payable | Prior1YearInstant | 160460000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 153017000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 80530000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 79565000 | JPY |
| Other ncl | Prior1YearInstant | 29146000 | JPY |
| Other ncl | CurrentQuarterInstant | 23023000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 290136000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 270605000 | JPY |
| Liabilities | Prior1YearInstant | 3256337000 | JPY |
| Liabilities | CurrentQuarterInstant | 2398637000 | JPY |
| Capital stock | Prior1YearInstant | 1253241000 | JPY |
| Capital stock | CurrentQuarterInstant | 1253241000 | JPY |
| Capital surplus | Prior1YearInstant | 785195000 | JPY |
| Capital surplus | CurrentQuarterInstant | 785195000 | JPY |
| Retained earnings | Prior1YearInstant | 3121648000 | JPY |
| Retained earnings | CurrentQuarterInstant | 3774599000 | JPY |
| Treasury stock | Prior1YearInstant | -20106000 | JPY |
| Treasury stock | CurrentQuarterInstant | -637646000 | JPY |
| Shareholders equity | Prior1YearInstant | 5139979000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 5175389000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | - | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1431000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | -15253000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | -2998000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 505853000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 607838000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |