Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 128
MetricValuePeriodScopeSource row
Revenue¥42.8bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥36.4bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥34.1bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Operating income¥3.8bn2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥2.1bn2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥3.7bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥2.2bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥3.7bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥3.7bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥2.2bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥2.5bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.4bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.5bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥2.5bn2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥1.4bn2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥28.3bnat 2024-03-31Cons.Assets
Total assets¥25.9bnat 2023-03-31Cons.Assets
Total assets¥28.1bnat 2022-03-31dCons.Total assets (5-year summary)
Total liabilities¥6.5bnat 2024-03-31Cons.Liabilities
Total liabilities¥5.8bnat 2023-03-31Cons.Liabilities
Net assets / equity¥21.9bnat 2024-03-31Cons.Net assets
Net assets / equity¥20.2bnat 2023-03-31Cons.Net assets
Net assets / equity¥21.3bnat 2022-03-31dCons.Net assets
Cash and deposits¥11.5bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥10.8bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥11.5bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥10.8bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥14.7bnat 2022-03-31dCons.Cash and cash equivalents
Operating cash flow¥3.9bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥904m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥5.7bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.3bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.3bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.3bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.0bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.4bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.0bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥94.222023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥53.622022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥93.012021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥826.88at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥762.2at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥776.71at 2022-03-31dCons.Net assets per share (5-year summary)
Equity ratio77.1%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio77.7%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio75.5%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
ROE11.9%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE7.0%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE12.0%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
Employees529at 2024-03-31Cons.Number of employees
Employees507at 2023-03-31Cons.Number of employees
Employees488at 2022-03-31dCons.Number of employees
Revenue¥42.4bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥36.1bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥34.0bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥24.8bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥27.4bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥3.9bn2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥2.3bn2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥3.9bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥2.4bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥3.9bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.7bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.7bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥3.0bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥2.4bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥1.8bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥1.6bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥2.7bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.8bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥3.0bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥28.0bnat 2024-03-31StandaloneAssets
Total assets¥26.2bnat 2023-03-31StandaloneAssets
Total assets¥28.2bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥24.0bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥24.0bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥6.5bnat 2024-03-31StandaloneLiabilities
Total liabilities¥5.7bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥21.5bnat 2024-03-31StandaloneNet assets
Net assets / equity¥20.6bnat 2023-03-31StandaloneNet assets
Net assets / equity¥21.5bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥19.8bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥19.0bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥11.2bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥10.7bnat 2023-03-31StandaloneCash and deposits
Cash & equivalents¥12.3bnat 2021-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥12.7bnat 2020-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥2.8bn2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.0bn2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.1bn2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.9bn2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.1bn2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.9bn2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥69.212023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥60.722022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥97.992021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥67.422020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥108.542019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥392023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥382022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥522021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥362020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥402019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥814.33at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥778.02at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥784.81at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥722.38at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥694.22at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio76.9%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio78.4%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio76.0%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio82.3%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio79.1%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE8.7%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE7.8%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE13.0%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE9.5%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE16.4%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued28,296,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued28,296,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued28,296,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued28,296,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued28,296,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees513at 2024-03-31StandaloneNumber of employees
Employees495at 2023-03-31StandaloneNumber of employees
Employees477at 2022-03-31dStandaloneNumber of employees
Employees453at 2021-03-31dStandaloneNumber of employees
Employees453at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 64
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31¥113m
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥100m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥21.2bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥1.8bn
FURYU New Businessreportable segmentcapex2023-04-01 → 2024-03-31¥642m
FURYU New Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥416m
FURYU New Businessreportable segmentemployeesat 2024-03-31104 pure
FURYU New Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥3.5bn
FURYU New Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥3.5bn
FURYU New Businessreportable segmentsegment assetsat 2024-03-31¥1.8bn
FURYU New Businessreportable segmentsegment profit2023-04-01 → 2024-03-31−¥574m
Girls Trend Businessreportable segmentcapex2023-04-01 → 2024-03-31¥1.4bn
Girls Trend Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥1.5bn
Girls Trend Businessreportable segmentemployeesat 2024-03-31231 pure
Girls Trend Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥15.9bn
Girls Trend Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥15.9bn
Girls Trend Businessreportable segmentsegment assetsat 2024-03-31¥4.2bn
Girls Trend Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥4.4bn
Sekaikan Businessreportable segmentcapex2023-04-01 → 2024-03-31¥32m
Sekaikan Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥32m
Sekaikan Businessreportable segmentemployeesat 2024-03-31115 pure
Sekaikan Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥23.3bn
Sekaikan Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥23.3bn
Sekaikan Businessreportable segmentsegment assetsat 2024-03-31¥1.2bn
Sekaikan Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥1.7bn
—segment totalcapex2023-04-01 → 2024-03-31¥2.1bn
—segment totaldepreciation2023-04-01 → 2024-03-31¥1.9bn
—segment totalemployeesat 2024-03-31450 pure
—segment totalrevenue2023-04-01 → 2024-03-31¥42.8bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥42.8bn
—segment totalsegment assetsat 2024-03-31¥7.2bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥5.6bn
Reconciling Itemsreconcilingcapex2022-04-01 → 2023-03-31¥106m
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥98m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥19.9bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥1.6bn
FURYU New Businessreportable segmentcapex2022-04-01 → 2023-03-31¥510m
FURYU New Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥483m
FURYU New Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥4.3bn
FURYU New Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥4.3bn
FURYU New Businessreportable segmentsegment assetsat 2023-03-31¥1.2bn
FURYU New Businessreportable segmentsegment profit2022-04-01 → 2023-03-31−¥310m
Girls Trend Businessreportable segmentcapex2022-04-01 → 2023-03-31¥1.6bn
Girls Trend Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥1.5bn
Girls Trend Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥15.7bn
Girls Trend Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥15.7bn
Girls Trend Businessreportable segmentsegment assetsat 2023-03-31¥4.0bn
Girls Trend Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥4.2bn
Sekaikan Businessreportable segmentcapex2022-04-01 → 2023-03-31¥22m
Sekaikan Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥34m
Sekaikan Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥16.3bn
Sekaikan Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥16.3bn
Sekaikan Businessreportable segmentsegment assetsat 2023-03-31¥799m
Sekaikan Businessreportable segmentsegment profit2022-04-01 → 2023-03-31−¥189m
—segment totalcapex2022-04-01 → 2023-03-31¥2.2bn
—segment totaldepreciation2022-04-01 → 2023-03-31¥2.0bn
—segment totalrevenue2022-04-01 → 2023-03-31¥36.4bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥36.4bn
—segment totalsegment assetsat 2023-03-31¥6.0bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥3.7bn
FURYU New Businessreportable segmentemployeesat 2024-03-3188 pure
Girls Trend Businessreportable segmentemployeesat 2024-03-31231 pure
Sekaikan Businessreportable segmentemployeesat 2024-03-31115 pure
—segment totalemployeesat 2024-03-31434 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,459
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)有限責任監査法人トーマツ
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)山本  道之
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)五十嵐 大典
Key audit matters consolidated (text)FilingDateInstantText · Plus
Overview kam consolidated (text)FilingDateInstantText · Plus
Short description kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)ピクトリンク課金収益
Description including reason kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Reference kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)注記事項(収益認識関係)
Auditors response kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information consolidated (text)FilingDateInstantText · Plus
Fee related information consolidated (text)FilingDateInstantText · Plus
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)有限責任監査法人トーマツ
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)山本  道之
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)五十嵐 大典
Key audit matters non consolidated (text)FilingDateInstantText · Plus
Overview kam non consolidated (text)FilingDateInstantText · Plus
Short description kam non consolidatedFilingDateInstant_Row1Member
Original text (Japanese)ピクトリンク課金収益
Same as kam for consolidated fskam non consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information non consolidated (text)FilingDateInstantText · Plus
Fee related information non consolidated (text)FilingDateInstantText · Plus
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior4YearDuration-JPY
Net sales (5-year summary)Prior3YearDuration-JPY
Net sales (5-year summary)Prior2YearDuration34058184000JPY
Net sales (5-year summary)Prior1YearDuration36400530000JPY
Net sales (5-year summary)CurrentYearDuration42768993000JPY
Ordinary income loss (5-year summary)Prior4YearDuration-JPY
Ordinary income loss (5-year summary)Prior3YearDuration-JPY
Ordinary income loss (5-year summary)Prior2YearDuration3707246000JPY
Ordinary income loss (5-year summary)Prior1YearDuration2179782000JPY
Ordinary income loss (5-year summary)CurrentYearDuration3735265000JPY
Profit loss attributable to owners of parent (5-year summary)Prior4YearDuration-JPY
Profit loss attributable to owners of parent (5-year summary)Prior3YearDuration-JPY
Profit loss attributable to owners of parent (5-year summary)Prior2YearDuration2544847000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration1443560000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYearDuration2491087000JPY
Comprehensive income (5-year summary)Prior4YearDuration-JPY
Comprehensive income (5-year summary)Prior3YearDuration-JPY
Comprehensive income (5-year summary)Prior2YearDuration2577076000JPY
Comprehensive income (5-year summary)Prior1YearDuration1324280000JPY
Comprehensive income (5-year summary)CurrentYearDuration2714826000JPY
Net assets (5-year summary)Prior4YearInstant-JPY
Net assets (5-year summary)Prior3YearInstant-JPY
Net assets (5-year summary)Prior2YearInstant21250976000JPY
Net assets (5-year summary)Prior1YearInstant20152541000JPY
Net assets (5-year summary)CurrentYearInstant21862612000JPY
Total assets (5-year summary)Prior4YearInstant-JPY
Total assets (5-year summary)Prior3YearInstant-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass