Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 128
MetricValuePeriodScopeSource row
Revenue¥42.8bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥36.4bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥34.1bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Operating income¥3.8bn2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥2.1bn2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥3.7bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥2.2bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥3.7bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥3.7bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥2.2bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥2.5bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.4bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.5bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥2.5bn2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥1.4bn2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥28.3bnat 2024-03-31Cons.Assets
Total assets¥25.9bnat 2023-03-31Cons.Assets
Total assets¥28.1bnat 2022-03-31dCons.Total assets (5-year summary)
Total liabilities¥6.5bnat 2024-03-31Cons.Liabilities
Total liabilities¥5.8bnat 2023-03-31Cons.Liabilities
Net assets / equity¥21.9bnat 2024-03-31Cons.Net assets
Net assets / equity¥20.2bnat 2023-03-31Cons.Net assets
Net assets / equity¥21.3bnat 2022-03-31dCons.Net assets
Cash and deposits¥11.5bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥10.8bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥11.5bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥10.8bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥14.7bnat 2022-03-31dCons.Cash and cash equivalents
Operating cash flow¥3.9bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥904m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥5.7bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.3bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.3bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.3bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.0bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.4bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.0bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥94.222023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥53.622022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥93.012021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥826.88at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥762.2at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥776.71at 2022-03-31dCons.Net assets per share (5-year summary)
Equity ratio77.1%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio77.7%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio75.5%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
ROE11.9%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE7.0%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE12.0%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
Employees529at 2024-03-31Cons.Number of employees
Employees507at 2023-03-31Cons.Number of employees
Employees488at 2022-03-31dCons.Number of employees
Revenue¥42.4bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥36.1bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥34.0bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥24.8bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥27.4bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥3.9bn2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥2.3bn2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥3.9bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥2.4bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥3.9bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.7bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.7bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥3.0bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥2.4bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥1.8bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥1.6bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥2.7bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.8bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥3.0bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥28.0bnat 2024-03-31StandaloneAssets
Total assets¥26.2bnat 2023-03-31StandaloneAssets
Total assets¥28.2bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥24.0bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥24.0bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥6.5bnat 2024-03-31StandaloneLiabilities
Total liabilities¥5.7bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥21.5bnat 2024-03-31StandaloneNet assets
Net assets / equity¥20.6bnat 2023-03-31StandaloneNet assets
Net assets / equity¥21.5bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥19.8bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥19.0bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥11.2bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥10.7bnat 2023-03-31StandaloneCash and deposits
Cash & equivalents¥12.3bnat 2021-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥12.7bnat 2020-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥2.8bn2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.0bn2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.1bn2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.9bn2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.1bn2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.9bn2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥69.212023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥60.722022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥97.992021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥67.422020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥108.542019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥392023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥382022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥522021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥362020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥402019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥814.33at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥778.02at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥784.81at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥722.38at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥694.22at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio76.9%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio78.4%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio76.0%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio82.3%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio79.1%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE8.7%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE7.8%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE13.0%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE9.5%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE16.4%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued28,296,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued28,296,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued28,296,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued28,296,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued28,296,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees513at 2024-03-31StandaloneNumber of employees
Employees495at 2023-03-31StandaloneNumber of employees
Employees477at 2022-03-31dStandaloneNumber of employees
Employees453at 2021-03-31dStandaloneNumber of employees
Employees453at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 64
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31¥113m
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥100m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥21.2bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥1.8bn
FURYU New Businessreportable segmentcapex2023-04-01 → 2024-03-31¥642m
FURYU New Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥416m
FURYU New Businessreportable segmentemployeesat 2024-03-31104 pure
FURYU New Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥3.5bn
FURYU New Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥3.5bn
FURYU New Businessreportable segmentsegment assetsat 2024-03-31¥1.8bn
FURYU New Businessreportable segmentsegment profit2023-04-01 → 2024-03-31−¥574m
Girls Trend Businessreportable segmentcapex2023-04-01 → 2024-03-31¥1.4bn
Girls Trend Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥1.5bn
Girls Trend Businessreportable segmentemployeesat 2024-03-31231 pure
Girls Trend Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥15.9bn
Girls Trend Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥15.9bn
Girls Trend Businessreportable segmentsegment assetsat 2024-03-31¥4.2bn
Girls Trend Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥4.4bn
Sekaikan Businessreportable segmentcapex2023-04-01 → 2024-03-31¥32m
Sekaikan Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥32m
Sekaikan Businessreportable segmentemployeesat 2024-03-31115 pure
Sekaikan Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥23.3bn
Sekaikan Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥23.3bn
Sekaikan Businessreportable segmentsegment assetsat 2024-03-31¥1.2bn
Sekaikan Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥1.7bn
—segment totalcapex2023-04-01 → 2024-03-31¥2.1bn
—segment totaldepreciation2023-04-01 → 2024-03-31¥1.9bn
—segment totalemployeesat 2024-03-31450 pure
—segment totalrevenue2023-04-01 → 2024-03-31¥42.8bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥42.8bn
—segment totalsegment assetsat 2024-03-31¥7.2bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥5.6bn
Reconciling Itemsreconcilingcapex2022-04-01 → 2023-03-31¥106m
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥98m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥19.9bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥1.6bn
FURYU New Businessreportable segmentcapex2022-04-01 → 2023-03-31¥510m
FURYU New Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥483m
FURYU New Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥4.3bn
FURYU New Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥4.3bn
FURYU New Businessreportable segmentsegment assetsat 2023-03-31¥1.2bn
FURYU New Businessreportable segmentsegment profit2022-04-01 → 2023-03-31−¥310m
Girls Trend Businessreportable segmentcapex2022-04-01 → 2023-03-31¥1.6bn
Girls Trend Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥1.5bn
Girls Trend Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥15.7bn
Girls Trend Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥15.7bn
Girls Trend Businessreportable segmentsegment assetsat 2023-03-31¥4.0bn
Girls Trend Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥4.2bn
Sekaikan Businessreportable segmentcapex2022-04-01 → 2023-03-31¥22m
Sekaikan Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥34m
Sekaikan Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥16.3bn
Sekaikan Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥16.3bn
Sekaikan Businessreportable segmentsegment assetsat 2023-03-31¥799m
Sekaikan Businessreportable segmentsegment profit2022-04-01 → 2023-03-31−¥189m
—segment totalcapex2022-04-01 → 2023-03-31¥2.2bn
—segment totaldepreciation2022-04-01 → 2023-03-31¥2.0bn
—segment totalrevenue2022-04-01 → 2023-03-31¥36.4bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥36.4bn
—segment totalsegment assetsat 2023-03-31¥6.0bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥3.7bn
FURYU New Businessreportable segmentemployeesat 2024-03-3188 pure
Girls Trend Businessreportable segmentemployeesat 2024-03-31231 pure
Sekaikan Businessreportable segmentemployeesat 2024-03-31115 pure
—segment totalemployeesat 2024-03-31434 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,459
ItemContextValueUnit
Total assets (5-year summary)Prior2YearInstant28146455000JPY
Total assets (5-year summary)Prior1YearInstant25932162000JPY
Total assets (5-year summary)CurrentYearInstant28346375000JPY
Net assets per share (5-year summary)Prior4YearInstant-
Net assets per share (5-year summary)Prior3YearInstant-
Net assets per share (5-year summary)Prior2YearInstant776.71
Net assets per share (5-year summary)Prior1YearInstant762.20
Net assets per share (5-year summary)CurrentYearInstant826.88
Basic earnings loss per share (5-year summary)Prior4YearDuration-
Basic earnings loss per share (5-year summary)Prior3YearDuration-
Basic earnings loss per share (5-year summary)Prior2YearDuration93.01
Basic earnings loss per share (5-year summary)Prior1YearDuration53.62
Basic earnings loss per share (5-year summary)CurrentYearDuration94.22
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant-
Equity to asset ratio (5-year summary)Prior3YearInstant-
Equity to asset ratio (5-year summary)Prior2YearInstant0.755
Equity to asset ratio (5-year summary)Prior1YearInstant0.777
Equity to asset ratio (5-year summary)CurrentYearInstant0.771
Rate of return on equity (5-year summary)Prior4YearDuration-
Rate of return on equity (5-year summary)Prior3YearDuration-
Rate of return on equity (5-year summary)Prior2YearDuration0.120
Rate of return on equity (5-year summary)Prior1YearDuration0.070
Rate of return on equity (5-year summary)CurrentYearDuration0.119
Price earnings ratio (5-year summary)Prior4YearDuration-
Price earnings ratio (5-year summary)Prior3YearDuration-
Price earnings ratio (5-year summary)Prior2YearDuration11.9
Price earnings ratio (5-year summary)Prior1YearDuration22.3
Price earnings ratio (5-year summary)CurrentYearDuration13.6
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration-JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration-JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration5692327000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration904307000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration3942174000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-2274547000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-2334820000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-2251624000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration-JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration-1013589000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-2440734000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-1009079000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant-JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass