Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥22.7bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥45.8bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥22.5bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥2.7bn2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥2.8bn2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥3.2bn2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥6.5bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥3.1bn2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥3.2bn2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥3.1bn2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥2.3bn2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥4.5bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.2bn2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥2.3bn2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥2.2bn2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥53.4bnat 2025-09-30Cons.Assets
Total assets¥54.2bnat 2025-03-31Cons.Assets
Total assets¥52.7bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥15.2bnat 2025-09-30Cons.Liabilities
Total liabilities¥16.0bnat 2025-03-31Cons.Liabilities
Net assets / equity¥38.2bnat 2025-09-30Cons.Net assets
Net assets / equity¥38.1bnat 2025-03-31Cons.Net assets
Net assets / equity¥36.5bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥9.0bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥8.8bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥8.3bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥7.9bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥7.9bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥6.8bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥3.1bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥3.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.1bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥2.4bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥784m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥307m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥124m2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.9bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.2bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥103.822025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥202.152024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥98.372024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio71.4%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio70.0%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio68.8%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 521
ItemContextValueUnit
Raw materials and suppliesPrior1YearInstant4376093000JPY
Raw materials and suppliesInterimInstant4316631000JPY
Other caPrior1YearInstant1107158000JPY
Other caInterimInstant1128568000JPY
Allowance for doubtful accounts caPrior1YearInstant-56213000JPY
Allowance for doubtful accounts caInterimInstant-57220000JPY
Current assetsPrior1YearInstant37405328000JPY
Current assetsInterimInstant35903807000JPY
Buildings and structuresPrior1YearInstant8433707000JPY
Buildings and structuresInterimInstant8546021000JPY
Accumulated depreciation and impairment loss buildings and structuresPrior1YearInstant-4691101000JPY
Accumulated depreciation and impairment loss buildings and structuresInterimInstant-4837343000JPY
Buildings and structures netPrior1YearInstant3742606000JPY
Buildings and structures netInterimInstant3708677000JPY
Machinery equipment and vehiclesPrior1YearInstant4121846000JPY
Machinery equipment and vehiclesInterimInstant4233467000JPY
Accumulated depreciation and impairment loss machinery equipment and vehiclesPrior1YearInstant-3514321000JPY
Accumulated depreciation and impairment loss machinery equipment and vehiclesInterimInstant-3606807000JPY
Machinery equipment and vehicles netPrior1YearInstant607525000JPY
Machinery equipment and vehicles netInterimInstant626660000JPY
Tools furniture and fixturesPrior1YearInstant2639813000JPY
Tools furniture and fixturesInterimInstant2697062000JPY
Accumulated depreciation and impairment loss tools furniture and fixturesPrior1YearInstant-2156010000JPY
Accumulated depreciation and impairment loss tools furniture and fixturesInterimInstant-2227205000JPY
Tools furniture and fixtures netPrior1YearInstant483803000JPY
Tools furniture and fixtures netInterimInstant469856000JPY
LandPrior1YearInstant1060990000JPY
LandInterimInstant1063395000JPY
Lease assets ppePrior1YearInstant480645000JPY
Lease assets ppeInterimInstant476637000JPY
Accumulated depreciation lease assets ppePrior1YearInstant-203215000JPY
Accumulated depreciation lease assets ppeInterimInstant-230347000JPY
Lease assets net ppePrior1YearInstant277430000JPY
Lease assets net ppeInterimInstant246289000JPY
Construction in progressPrior1YearInstant899248000JPY
Construction in progressInterimInstant1924532000JPY
Other ppePrior1YearInstant1836513000JPY
Other ppeInterimInstant1705459000JPY
Accumulated depreciation other ppePrior1YearInstant-244737000JPY
Accumulated depreciation other ppeInterimInstant-302020000JPY
Other net ppePrior1YearInstant1591776000JPY
Other net ppeInterimInstant1403439000JPY
Property plant and equipmentPrior1YearInstant8663380000JPY
Property plant and equipmentInterimInstant9442851000JPY
GoodwillPrior1YearInstant2147567000JPY
GoodwillInterimInstant1878912000JPY
Other iaPrior1YearInstant719384000JPY
Other iaInterimInstant696267000JPY
Intangible assetsPrior1YearInstant2866952000JPY
Intangible assetsInterimInstant2575179000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass