Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥22.7bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥45.8bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥22.5bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥2.7bn2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥2.8bn2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥3.2bn2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥6.5bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥3.1bn2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥3.2bn2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥3.1bn2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥2.3bn2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥4.5bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.2bn2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥2.3bn2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥2.2bn2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥53.4bnat 2025-09-30Cons.Assets
Total assets¥54.2bnat 2025-03-31Cons.Assets
Total assets¥52.7bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥15.2bnat 2025-09-30Cons.Liabilities
Total liabilities¥16.0bnat 2025-03-31Cons.Liabilities
Net assets / equity¥38.2bnat 2025-09-30Cons.Net assets
Net assets / equity¥38.1bnat 2025-03-31Cons.Net assets
Net assets / equity¥36.5bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥9.0bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥8.8bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥8.3bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥7.9bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥7.9bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥6.8bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥3.1bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥3.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.1bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥2.4bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥784m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥307m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥124m2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.9bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.2bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥103.822025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥202.152024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥98.372024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio71.4%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio70.0%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio68.8%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 521
ItemContextValueUnit
Number of shares heldInterimInstant_No2MajorShareholdersMember2700000
Shareholding ratioInterimInstant_No2MajorShareholdersMember0.1217
Number of shares heldInterimInstant_No3MajorShareholdersMember1857290
Shareholding ratioInterimInstant_No3MajorShareholdersMember0.0837
Number of shares heldInterimInstant_No4MajorShareholdersMember1727020
Shareholding ratioInterimInstant_No4MajorShareholdersMember0.0779
Number of shares heldInterimInstant_No5MajorShareholdersMember1632600
Shareholding ratioInterimInstant_No5MajorShareholdersMember0.0736
Number of shares heldInterimInstant_No6MajorShareholdersMember856750
Shareholding ratioInterimInstant_No6MajorShareholdersMember0.0386
Number of shares heldInterimInstant_No7MajorShareholdersMember692470
Shareholding ratioInterimInstant_No7MajorShareholdersMember0.0312
Number of shares heldInterimInstant_No8MajorShareholdersMember540261
Shareholding ratioInterimInstant_No8MajorShareholdersMember0.0244
Number of shares heldInterimInstant_No9MajorShareholdersMember535800
Shareholding ratioInterimInstant_No9MajorShareholdersMember0.0242
Number of shares heldInterimInstant_No10MajorShareholdersMember397590
Shareholding ratioInterimInstant_No10MajorShareholdersMember0.0179
Number of shares heldInterimInstant14008481
Shareholding ratioInterimInstant0.6315
Number of shares issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember307200
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember22176500
Number of voting rights issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember221765
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesLessThanOneUnitMember7210
Number of shares issued shares voting rightsInterimInstant22490910
Number of voting rights issued shares voting rightsInterimInstant221765
Number of shares held in own name treasury shares etcInterimInstant_Row1Member307200
Number of shares held in others names treasury shares etcInterimInstant_Row1Member-
Total number of shares held treasury shares etcInterimInstant_Row1Member307200
Shareholding ratio treasury shares etcInterimInstant_Row1Member0.0137
Number of shares held in own name treasury shares etcInterimInstant307200
Number of shares held in others names treasury shares etcInterimInstant-
Total number of shares held treasury shares etcInterimInstant307200
Shareholding ratio treasury shares etcInterimInstant0.0137
Cash and depositsPrior1YearInstant8801530000JPY
Cash and depositsInterimInstant9029461000JPY
Notes and accounts receivable trade and contract assetsPrior1YearInstant8058338000JPY
Notes and accounts receivable trade and contract assetsInterimInstant7680329000JPY
Electronically recorded monetary claims operating caPrior1YearInstant4939418000JPY
Electronically recorded monetary claims operating caInterimInstant4740340000JPY
Short term investment securitiesPrior1YearInstant80933000JPY
Short term investment securitiesInterimInstant-JPY
Merchandise and finished goodsPrior1YearInstant7329562000JPY
Merchandise and finished goodsInterimInstant6326898000JPY
Work in processPrior1YearInstant2768505000JPY
Work in processInterimInstant2738796000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass