Half-year report · Q2
6232.TEDINET S100U7TI
Period2024-01-01 → 2024-06-30
Filed2024-08-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.1bn | 2024-01-01 → 2024-06-30 | Cons. | Net sales |
| Revenue | ¥896m | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥525m | 2023-01-01 → 2023-06-30 | Cons. | Net sales |
| Operating income | −¥1.0bn | 2024-01-01 → 2024-06-30 | Cons. | Operating income |
| Operating income | −¥881m | 2023-01-01 → 2023-06-30 | Cons. | Operating income |
| Ordinary income | −¥963m | 2024-01-01 → 2024-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥2.1bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥924m | 2023-01-01 → 2023-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥1.0bn | 2024-01-01 → 2024-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥924m | 2023-01-01 → 2023-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥1.0bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥2.5bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥936m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥1.0bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss |
| Net income | −¥936m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss |
| Total assets | ¥6.2bn | at 2024-06-30 | Cons. | Assets |
| Total assets | ¥5.1bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥4.9bn | at 2023-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.6bn | at 2024-06-30 | Cons. | Liabilities |
| Total liabilities | ¥2.8bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.5bn | at 2024-06-30 | Cons. | Net assets |
| Net assets / equity | ¥2.3bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥2.5bn | at 2023-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.8bn | at 2024-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.8bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.4bn | at 2022-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥1.2bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥2.6bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥1.4bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥72m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥94m | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥53m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥1.6bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥2.8bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.3bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-68.62 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-197.05 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-73.67 | 2023-01-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 23.3% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.2% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.9% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 409
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)有限責任監査法人トーマツ | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)鈴 木 基 之 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)杉 原 伸 太 朗 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 524831000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 2050144000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 896362000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | -923572000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | -963279000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | -2102936000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | -935714000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | -1010358000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | -2543190000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | -897685000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | -1000557000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | -2604739000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 2452430000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 1539505000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 2264514000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 4913668000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 6180817000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 5094851000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | -73.67 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | -68.62 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | -197.05 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.479 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.233 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.422 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | -1424118000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | -1232051000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | -2572295000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | -52616000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | -71765000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -94444000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | 1339157000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | 1569799000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | 2809724000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 1218992000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 1770363000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 1499555000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 14921675 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 14921675 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 14921675 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 14921675 | |
| Number of shares held | CurrentQuarterInstant_No1MajorShareholdersMember | 1259000 | |
| Shareholding ratio | CurrentQuarterInstant_No1MajorShareholdersMember | 0.0844 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |