Half-year report · Q2

Period2024-01-01 → 2024-06-30
Filed2024-08-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥2.1bn2024-01-01 → 2024-06-30Cons.Net sales
Revenue¥896m2023-01-01 → 2023-12-31Cons.Net sales (5-year summary)
Revenue¥525m2023-01-01 → 2023-06-30Cons.Net sales
Operating income−¥1.0bn2024-01-01 → 2024-06-30Cons.Operating income
Operating income−¥881m2023-01-01 → 2023-06-30Cons.Operating income
Ordinary income−¥963m2024-01-01 → 2024-06-30Cons.Ordinary income
Ordinary income−¥2.1bn2023-01-01 → 2023-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥924m2023-01-01 → 2023-06-30Cons.Ordinary income
Profit before tax−¥1.0bn2024-01-01 → 2024-06-30Cons.Income before income taxes
Profit before tax−¥924m2023-01-01 → 2023-06-30Cons.Income before income taxes
Net income (owners)−¥1.0bn2024-01-01 → 2024-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥2.5bn2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥936m2023-01-01 → 2023-06-30Cons.Profit loss attributable to owners of parent
Net income−¥1.0bn2024-01-01 → 2024-06-30Cons.Profit loss
Net income−¥936m2023-01-01 → 2023-06-30Cons.Profit loss
Total assets¥6.2bnat 2024-06-30Cons.Assets
Total assets¥5.1bnat 2023-12-31Cons.Assets
Total assets¥4.9bnat 2023-06-30Cons.Total assets (5-year summary)
Total liabilities¥4.6bnat 2024-06-30Cons.Liabilities
Total liabilities¥2.8bnat 2023-12-31Cons.Liabilities
Net assets / equity¥1.5bnat 2024-06-30Cons.Net assets
Net assets / equity¥2.3bnat 2023-12-31Cons.Net assets
Net assets / equity¥2.5bnat 2023-06-30Cons.Net assets (5-year summary)
Cash and deposits¥1.8bnat 2024-06-30Cons.Cash and deposits
Cash and deposits¥1.5bnat 2023-12-31Cons.Cash and deposits
Cash & equivalents¥1.8bnat 2024-06-30Cons.Cash and cash equivalents
Cash & equivalents¥1.5bnat 2023-12-31Cons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2023-06-30Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2022-12-31dCons.Cash and cash equivalents
Operating cash flow−¥1.2bn2024-01-01 → 2024-06-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥2.6bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥1.4bn2023-01-01 → 2023-06-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥72m2024-01-01 → 2024-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥94m2023-01-01 → 2023-12-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥53m2023-01-01 → 2023-06-30Cons.Net cash provided by used in investment activities
Financing cash flow¥1.6bn2024-01-01 → 2024-06-30Cons.Net cash provided by used in financing activities
Financing cash flow¥2.8bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.3bn2023-01-01 → 2023-06-30Cons.Net cash provided by used in financing activities
EPS (basic)¥-68.622024-01-01 → 2024-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-197.052023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-73.672023-01-01 → 2023-06-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio23.3%at 2024-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio42.2%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio47.9%at 2023-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 409
ItemContextValueUnit
Number of shares heldCurrentQuarterInstant_No2MajorShareholdersMember1200000
Shareholding ratioCurrentQuarterInstant_No2MajorShareholdersMember0.0804
Number of shares heldCurrentQuarterInstant_No3MajorShareholdersMember871000
Shareholding ratioCurrentQuarterInstant_No3MajorShareholdersMember0.0584
Number of shares heldCurrentQuarterInstant_No4MajorShareholdersMember700000
Shareholding ratioCurrentQuarterInstant_No4MajorShareholdersMember0.0469
Number of shares heldCurrentQuarterInstant_No5MajorShareholdersMember287000
Shareholding ratioCurrentQuarterInstant_No5MajorShareholdersMember0.0192
Number of shares heldCurrentQuarterInstant_No6MajorShareholdersMember263000
Shareholding ratioCurrentQuarterInstant_No6MajorShareholdersMember0.0177
Number of shares heldCurrentQuarterInstant_No7MajorShareholdersMember80000
Shareholding ratioCurrentQuarterInstant_No7MajorShareholdersMember0.0054
Number of shares heldCurrentQuarterInstant_No8MajorShareholdersMember59000
Shareholding ratioCurrentQuarterInstant_No8MajorShareholdersMember0.0040
Number of shares heldCurrentQuarterInstant_No9MajorShareholdersMember56000
Shareholding ratioCurrentQuarterInstant_No9MajorShareholdersMember0.0038
Number of shares heldCurrentQuarterInstant_No10MajorShareholdersMember56000
Shareholding ratioCurrentQuarterInstant_No10MajorShareholdersMember0.0038
Number of shares heldCurrentQuarterInstant4834000
Shareholding ratioCurrentQuarterInstant0.3240
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember100
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember148968
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember14896800
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember24775
Number of shares issued shares voting rightsCurrentQuarterInstant14921675
Number of voting rights issued shares voting rightsCurrentQuarterInstant148968
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member100
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member100
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0000
Number of shares held in own name treasury shares etcCurrentQuarterInstant100
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant100
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0000
Cash and depositsPrior1YearInstant1499555000JPY
Cash and depositsCurrentQuarterInstant1770363000JPY
Accounts receivable tradePrior1YearInstant139282000JPY
Accounts receivable tradeCurrentQuarterInstant1326904000JPY
Merchandise and finished goodsPrior1YearInstant491762000JPY
Merchandise and finished goodsCurrentQuarterInstant9787000JPY
Work in processPrior1YearInstant572699000JPY
Work in processCurrentQuarterInstant535586000JPY
Raw materialsPrior1YearInstant1175419000JPY
Raw materialsCurrentQuarterInstant1097230000JPY
Other caPrior1YearInstant324582000JPY
Other caCurrentQuarterInstant443631000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2023-12-31pass
balance sheet identityconsolidated 2024-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-06-30pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-06-30pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-06-30pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-06-30pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-06-30pass
statement vs summary · revenueconsolidated 2023-01-01/2023-06-30pass
statement vs summary · revenueconsolidated 2024-01-01/2024-06-30pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsconsolidated 2024-06-30pass